Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-09-01 (35 years)Status: ActiveBusiness sector: CoiffureLocation: POUZAUGES (85700), Vendee
SARL TIFS FOLIE : revenue, balance sheet and financial ratios
SARL TIFS FOLIE is a French company
founded 35 years ago,
specialized in the sector Coiffure.
Based in POUZAUGES (85700),
this company of category PME
shows in 2015 a revenue of 238 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TIFS FOLIE (SIREN 379181282)
Indicator
2021
2020
2019
2015
2014
Revenue
N/C
N/C
N/C
237 703 €
229 761 €
Net income
19 484 €
18 658 €
14 931 €
25 594 €
-42 092 €
EBITDA
N/C
N/C
N/C
1 090 €
-24 268 €
Net margin
N/C
N/C
N/C
10.8%
-18.3%
Revenue and income statement
In 2021, SARL TIFS FOLIE generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 484 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -99%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -94%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-99.413%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-94.41%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2019
2020
2021
Debt ratio
-159.697
-258.499
-111.306
-98.302
-99.413
Financial autonomy
-65.643
-36.154
-193.598
-189.759
-94.41
Repayment capacity
-4.336
-9.553
None
None
None
Cash flow / Revenue
-13.162%
-6.408%
None%
None%
None%
Sector positioning
Debt ratio
-99.412021
2019
2020
2021
Q1: 0.0
Med: 17.26
Q3: 92.25
Excellent
In 2021, the debt ratio of SARL TIFS FOLIE (-99.41) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-94.41%2021
2019
2020
2021
Q1: 4.5%
Med: 30.98%
Q3: 59.91%
Average
In 2021, the financial autonomy of SARL TIFS FOLIE (-94.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 65.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
65.464
Liquidity indicators evolution SARL TIFS FOLIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2019
2020
2021
Liquidity ratio
54.711
77.283
58.014
44.703
65.464
Interest coverage
-27.295
272.844
None
None
None
Sector positioning
Liquidity ratio
65.462021
2019
2020
2021
Q1: 49.91
Med: 124.92
Q3: 240.82
Average
In 2021, the liquidity ratio of SARL TIFS FOLIE (65.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL TIFS FOLIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2019
2020
2021
Operating WCR
-6 583 €
4 267 €
0 €
0 €
0 €
Inventory turnover (days)
42
54
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
61
57
0
0
0
Positioning of SARL TIFS FOLIE in its sector
Comparison with sector Coiffure
Valuation estimate
Based on 157 transactions of similar company sales
in 2021,
the value of SARL TIFS FOLIE is estimated at
94 971 €
(range 58 862€ - 194 001€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
157 transactions
58k€94k€194k€
94 971 €Range: 58 862€ - 194 001€
NAF 5 année 2021
Valuation method used
Net Income Multiple
19 484 €
×
4.9x
=94 971 €
Range: 58 863€ - 194 001€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 157 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Coiffure)
Compare SARL TIFS FOLIE with other companies in the same sector:
Yes, SARL TIFS FOLIE generated a net profit of 19 k€ in 2021.
Where is the headquarters of SARL TIFS FOLIE ?
The headquarters of SARL TIFS FOLIE is located in POUZAUGES (85700), in the department Vendee.
Where to find the tax return of SARL TIFS FOLIE ?
The tax return of SARL TIFS FOLIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TIFS FOLIE operate?
SARL TIFS FOLIE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart