Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-04-01 (40 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: MARY (71300), Saone-et-Loire
SARL THOMASSET : revenue, balance sheet and financial ratios
SARL THOMASSET is a French company
founded 40 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in MARY (71300),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL THOMASSET (SIREN 337796908)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 766 234 €
1 602 798 €
1 325 143 €
1 622 724 €
1 344 548 €
1 186 064 €
1 075 094 €
Net income
35 635 €
25 348 €
27 862 €
38 499 €
38 485 €
50 882 €
24 525 €
33 826 €
29 056 €
EBITDA
N/C
N/C
87 914 €
132 278 €
121 538 €
137 438 €
79 339 €
86 686 €
80 810 €
Net margin
N/C
N/C
1.6%
2.4%
2.9%
3.1%
1.8%
2.9%
2.7%
Revenue and income statement
In 2025, SARL THOMASSET generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 29 k€ -> 36 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 635 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.584%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.853%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
54.821
38.619
28.592
83.87
105.091
54.277
59.377
47.983
40.584
Financial autonomy
42.313
47.792
48.551
37.76
37.536
47.069
45.638
46.994
53.853
Repayment capacity
1.967
1.55
1.323
2.739
4.171
2.304
3.886
None
None
Cash flow / Revenue
7.717%
6.926%
5.689%
7.603%
8.383%
7.026%
4.366%
None%
None%
Sector positioning
Debt ratio
40.582025
2023
2024
2025
Q1: 5.28
Med: 20.12
Q3: 50.57
Average-8 pts over 3 years
In 2025, the debt ratio of SARL THOMASSET (40.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.85%2025
2023
2024
2025
Q1: 23.25%
Med: 42.57%
Q3: 60.48%
Good
In 2025, the financial autonomy of SARL THOMASSET (53.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.89 years2023
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Average
In 2023, the repayment capacity of SARL THOMASSET (3.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 299.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
299.869
Liquidity indicators evolution SARL THOMASSET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
208.586
230.019
216.908
283.143
328.202
282.763
281.126
252.861
299.869
Interest coverage
4.621
2.856
2.217
1.908
1.826
1.804
2.307
None
None
Sector positioning
Liquidity ratio
299.872025
2023
2024
2025
Q1: 150.45
Med: 212.92
Q3: 325.8
Good
In 2025, the liquidity ratio of SARL THOMASSET (299.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.31x2023
2023
Q1: 0.0x
Med: 0.05x
Q3: 2.06x
Excellent
In 2023, the interest coverage of SARL THOMASSET (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL THOMASSET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
104 822 €
187 410 €
290 395 €
199 546 €
310 852 €
272 973 €
333 059 €
0 €
0 €
Inventory turnover (days)
45
58
52
48
76
49
71
0
0
Customer payment term (days)
22
30
45
34
29
31
16
0
0
Supplier payment term (days)
61
43
62
43
71
68
51
0
0
Positioning of SARL THOMASSET in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 32 302€ to 375 470€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
32k€96k€375k€
96 019 €Range: 32 302€ - 375 470€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SARL THOMASSET with other companies in the same sector:
Yes, SARL THOMASSET generated a net profit of 36 k€ in 2025.
Where is the headquarters of SARL THOMASSET ?
The headquarters of SARL THOMASSET is located in MARY (71300), in the department Saone-et-Loire.
Where to find the tax return of SARL THOMASSET ?
The tax return of SARL THOMASSET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL THOMASSET operate?
SARL THOMASSET operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart