Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-07-10 (30 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: SALZUIT (43230), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL THIVEYRAT SERRURERIE : revenue, balance sheet and financial ratios
SARL THIVEYRAT SERRURERIE is a French company
founded 30 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in SALZUIT (43230),
this company of category PME
shows in 2020 a net income positive of 33 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL THIVEYRAT SERRURERIE (SIREN 401618152)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
33 350 €
37 086 €
13 590 €
1 822 €
94 732 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2020, SARL THIVEYRAT SERRURERIE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 95 k€ -> 33 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 350 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.715%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.745%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
40.367
63.808
75.472
54.023
38.715
Financial autonomy
46.891
39.516
36.401
34.41
44.745
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
38.722020
2018
2019
2020
Q1: 3.81
Med: 27.38
Q3: 84.38
Average-20 pts over 3 years
In 2020, the debt ratio of SARL THIVEYRAT SERRURERIE (38.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.74%2020
2018
2019
2020
Q1: 17.28%
Med: 36.41%
Q3: 54.92%
Good+14 pts over 3 years
In 2020, the financial autonomy of SARL THIVEYRAT SERRURERIE (44.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
211.516
193.627
207.249
224.354
217.943
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
217.942020
2018
2019
2020
Q1: 161.55
Med: 223.05
Q3: 313.9
Average-5 pts over 3 years
In 2020, the liquidity ratio of SARL THIVEYRAT SERRURERIE (217.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SARL THIVEYRAT SERRURERIE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 27 869€ to 192 308€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
27k€84k€192k€
84 558 €Range: 27 869€ - 192 308€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SARL THIVEYRAT SERRURERIE with other companies in the same sector:
Frequently asked questions about SARL THIVEYRAT SERRURERIE
What is the revenue of SARL THIVEYRAT SERRURERIE ?
The revenue of SARL THIVEYRAT SERRURERIE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL THIVEYRAT SERRURERIE profitable?
Yes, SARL THIVEYRAT SERRURERIE generated a net profit of 33 k€ in 2020.
Where is the headquarters of SARL THIVEYRAT SERRURERIE ?
The headquarters of SARL THIVEYRAT SERRURERIE is located in SALZUIT (43230), in the department Haute-Loire.
Where to find the tax return of SARL THIVEYRAT SERRURERIE ?
The tax return of SARL THIVEYRAT SERRURERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL THIVEYRAT SERRURERIE operate?
SARL THIVEYRAT SERRURERIE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart