Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-09-01 (23 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: BOURG-ACHARD (27310), Eure
SARL THERMI CLIM : revenue, balance sheet and financial ratios
SARL THERMI CLIM is a French company
founded 23 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BOURG-ACHARD (27310),
this company of category PME
shows in 2017 a revenue of 686 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL THERMI CLIM (SIREN 443348396)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
686 080 €
738 133 €
750 046 €
Net income
74 745 €
27 835 €
1 223 €
26 699 €
14 638 €
15 005 €
34 759 €
4 119 €
49 439 €
11 159 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3 581 €
57 812 €
22 637 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.6%
6.7%
1.5%
Revenue and income statement
In 2024, SARL THERMI CLIM generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 11 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 745 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.975%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.756%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.07
3.917
25.89
38.134
65.31
130.214
109.753
110.906
75.454
40.975
Financial autonomy
31.26
36.121
38.113
35.347
24.734
17.146
18.215
23.056
31.415
34.756
Repayment capacity
0.661
0.226
6.511
None
None
None
None
None
None
None
Cash flow / Revenue
2.573%
5.387%
1.144%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
40.982024
2022
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Average
In 2024, the debt ratio of SARL THERMI CLIM (40.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.76%2024
2022
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Average+10 pts over 3 years
In 2024, the financial autonomy of SARL THERMI CLIM (34.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.22
Liquidity indicators evolution SARL THERMI CLIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.566
150.705
165.554
159.755
137.654
147.501
148.884
161.964
175.491
154.22
Interest coverage
0.884
0.268
12.203
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
154.222024
2022
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Average
In 2024, the liquidity ratio of SARL THERMI CLIM (154.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL THERMI CLIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
320 082 €
374 913 €
290 287 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
153
192
167
0
0
0
0
0
0
0
Supplier payment term (days)
183
205
133
0
0
0
0
0
0
0
Positioning of SARL THERMI CLIM in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 13 236€ to 153 354€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
13k€61k€153k€
61 082 €Range: 13 236€ - 153 354€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SARL THERMI CLIM with other companies in the same sector:
The revenue of SARL THERMI CLIM in 2017 is 686 k€.
Is SARL THERMI CLIM profitable?
Yes, SARL THERMI CLIM generated a net profit of 75 k€ in 2024.
Where is the headquarters of SARL THERMI CLIM ?
The headquarters of SARL THERMI CLIM is located in BOURG-ACHARD (27310), in the department Eure.
Where to find the tax return of SARL THERMI CLIM ?
The tax return of SARL THERMI CLIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL THERMI CLIM operate?
SARL THERMI CLIM operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart