Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-24 (34 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: MONTEBOURG (50310), Manche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL THEBAULT : revenue, balance sheet and financial ratios
SARL THEBAULT is a French company
founded 34 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in MONTEBOURG (50310),
this company of category PME
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL THEBAULT (SIREN 384448999)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 616 654 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
127 663 €
90 475 €
3 520 €
107 779 €
115 143 €
155 227 €
186 394 €
193 067 €
155 396 €
EBITDA
N/C
N/C
19 840 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL THEBAULT generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 155 k€ -> 128 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
127 663 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.861%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.604%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.003
22.594
16.039
30.601
27.989
21.884
36.392
16.755
17.861
Financial autonomy
68.883
76.729
81.304
73.062
74.441
77.681
70.398
81.437
81.604
Repayment capacity
None
None
None
None
None
None
24.356
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
0.527%
None%
None%
Sector positioning
Debt ratio
17.862024
2022
2023
2024
Q1: 4.13
Med: 38.24
Q3: 128.13
Good-6 pts over 3 years
In 2024, the debt ratio of SARL THEBAULT (17.86) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.6%2024
2022
2023
2024
Q1: 10.83%
Med: 27.28%
Q3: 53.2%
Excellent
In 2024, the financial autonomy of SARL THEBAULT (81.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
24.36 years2022
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of SARL THEBAULT (24.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2164.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2164.877
Liquidity indicators evolution SARL THEBAULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1542.265
1449.069
1469.256
1841.545
1764.137
1522.093
2054.647
1657.112
2164.877
Interest coverage
None
None
None
None
None
None
30.917
None
None
Sector positioning
Liquidity ratio
2164.882024
2022
2023
2024
Q1: 133.28
Med: 200.64
Q3: 386.06
Excellent
In 2024, the liquidity ratio of SARL THEBAULT (2164.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
30.92x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Excellent
In 2022, the interest coverage of SARL THEBAULT (30.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL THEBAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
557 818 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
68
0
0
Customer payment term (days)
8
17
0
0
0
0
5
0
0
Supplier payment term (days)
48
38
0
0
0
0
5
0
0
Positioning of SARL THEBAULT in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of SARL THEBAULT is estimated at
333 048 €
(range 179 675€ - 1 057 710€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
179k€333k€1057k€
333 048 €Range: 179 675€ - 1 057 710€
NAF 5 année 2024
Valuation method used
Net Income Multiple
127 663 €
×
2.6x
=333 049 €
Range: 179 675€ - 1 057 711€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL THEBAULT with other companies in the same sector:
Yes, SARL THEBAULT generated a net profit of 128 k€ in 2024.
Where is the headquarters of SARL THEBAULT ?
The headquarters of SARL THEBAULT is located in MONTEBOURG (50310), in the department Manche.
Where to find the tax return of SARL THEBAULT ?
The tax return of SARL THEBAULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL THEBAULT operate?
SARL THEBAULT operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart