Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-09 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: OSMERY (18130), Cher
SARL TERCHY ENERGIE : revenue, balance sheet and financial ratios
SARL TERCHY ENERGIE is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in OSMERY (18130),
this company of category PME
shows in 2021 a revenue of 87 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TERCHY ENERGIE (SIREN 523301141)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
86 619 €
92 543 €
94 781 €
86 029 €
86 449 €
N/C
Net income
40 298 €
50 676 €
47 028 €
42 492 €
43 765 €
35 644 €
29 717 €
30 529 €
EBITDA
N/C
N/C
78 917 €
84 036 €
88 059 €
78 294 €
74 754 €
-6 242 €
Net margin
N/C
N/C
54.3%
45.9%
46.2%
41.4%
34.4%
N/C
Revenue and income statement
In 2024, SARL TERCHY ENERGIE generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 31 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 298 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.449%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.534%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
183.483
138.408
99.824
67.429
43.249
23.308
18.252
14.449
Financial autonomy
34.909
40.771
48.85
58.147
68.555
80.595
83.804
86.534
Repayment capacity
10.071
4.349
3.423
2.404
1.813
1.201
None
None
Cash flow / Revenue
None%
70.001%
74.115%
75.529%
74.899%
74.041%
None%
None%
Sector positioning
Debt ratio
14.452024
2021
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of SARL TERCHY ENERGIE (14.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
86.53%2024
2021
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of SARL TERCHY ENERGIE (86.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.2 years2021
2021
Q1: -1.97 years
Med: 0.0 years
Q3: 6.86 years
Average
In 2021, the repayment capacity of SARL TERCHY ENERGIE (1.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3824.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3824.796
Liquidity indicators evolution SARL TERCHY ENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
2655.957
1122.758
1456.598
1504.806
2485.679
5894.335
3651.358
3824.796
Interest coverage
-208.667
12.03
9.65
7.193
6.046
4.805
None
None
Sector positioning
Liquidity ratio
3824.82024
2021
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of SARL TERCHY ENERGIE (3824.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.8x2021
2021
Q1: -0.45x
Med: 0.73x
Q3: 15.31x
Good
In 2021, the interest coverage of SARL TERCHY ENERGIE (4.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL TERCHY ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
30 226 €
33 217 €
30 394 €
29 123 €
41 112 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
121
133
117
113
121
0
0
Supplier payment term (days)
60
153
151
99
27
55
0
0
Positioning of SARL TERCHY ENERGIE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SARL TERCHY ENERGIE is estimated at
116 043 €
(range 29 466€ - 428 081€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
29k€116k€428k€
116 043 €Range: 29 466€ - 428 081€
NAF 5 all-time
Valuation method used
Net Income Multiple
40 298 €
×
2.9x
=116 044 €
Range: 29 466€ - 428 081€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SARL TERCHY ENERGIE with other companies in the same sector:
Frequently asked questions about SARL TERCHY ENERGIE
What is the revenue of SARL TERCHY ENERGIE ?
The revenue of SARL TERCHY ENERGIE in 2021 is 87 k€.
Is SARL TERCHY ENERGIE profitable?
Yes, SARL TERCHY ENERGIE generated a net profit of 40 k€ in 2024.
Where is the headquarters of SARL TERCHY ENERGIE ?
The headquarters of SARL TERCHY ENERGIE is located in OSMERY (18130), in the department Cher.
Where to find the tax return of SARL TERCHY ENERGIE ?
The tax return of SARL TERCHY ENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TERCHY ENERGIE operate?
SARL TERCHY ENERGIE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart