Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-09-01 (35 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: ROMANS-SUR-ISERE (26100), Drome
SARL TECHNIC SERVICE : revenue, balance sheet and financial ratios
SARL TECHNIC SERVICE is a French company
founded 35 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in ROMANS-SUR-ISERE (26100),
this company of category PME
shows in 2021 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TECHNIC SERVICE (SIREN 379475452)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 332 293 €
2 085 687 €
2 031 143 €
2 185 936 €
2 660 407 €
3 299 808 €
Net income
2 779 €
12 824 €
32 901 €
52 598 €
17 090 €
83 472 €
-191 766 €
69 622 €
EBITDA
N/C
N/C
65 360 €
69 887 €
26 301 €
118 446 €
-151 787 €
94 233 €
Net margin
N/C
N/C
1.4%
2.5%
0.8%
3.8%
-7.2%
2.1%
Revenue and income statement
In 2024, SARL TECHNIC SERVICE generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 70 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 779 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.067%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.557%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL TECHNIC SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
93.599
361.601
108.575
90.854
220.287
146.75
55.804
49.067
Financial autonomy
28.471
8.789
12.483
21.322
20.234
26.384
33.726
35.557
Repayment capacity
2.469
-1.641
0.812
2.825
4.592
5.131
None
None
Cash flow / Revenue
3.035%
-5.16%
5.271%
1.129%
3.585%
2.315%
None%
None%
Sector positioning
Debt ratio
49.072024
2021
2023
2024
Q1: 0.09
Med: 9.52
Q3: 41.62
Average
In 2024, the debt ratio of SARL TECHNIC SERVICE (49.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.56%2024
2021
2023
2024
Q1: 24.66%
Med: 46.87%
Q3: 64.83%
Average
In 2024, the financial autonomy of SARL TECHNIC SERVICE (35.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.13 years2021
2021
Q1: 0.0 years
Med: 0.13 years
Q3: 1.79 years
Watch
In 2021, the repayment capacity of SARL TECHNIC SERVICE (5.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.621
Liquidity indicators evolution SARL TECHNIC SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
176.93
129.335
124.857
138.55
280.32
268.464
187.126
165.621
Interest coverage
7.325
-6.512
13.029
38.774
13.364
8.664
None
None
Sector positioning
Liquidity ratio
165.622024
2021
2023
2024
Q1: 164.48
Med: 234.82
Q3: 361.85
Average-34 pts over 3 years
In 2024, the liquidity ratio of SARL TECHNIC SERVICE (165.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.66x2021
2021
Q1: 0.0x
Med: 0.53x
Q3: 3.5x
Excellent
In 2021, the interest coverage of SARL TECHNIC SERVICE (8.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 163 days. Excellent situation: suppliers finance 136 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
27 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
163 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL TECHNIC SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
353 475 €
413 693 €
327 628 €
214 936 €
141 910 €
240 833 €
0 €
0 €
Inventory turnover (days)
11
15
13
12
10
8
0
0
Customer payment term (days)
33
40
51
34
27
37
0
27
Supplier payment term (days)
37
46
67
34
22
24
161
163
Positioning of SARL TECHNIC SERVICE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 1 928€ to 13 985€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1k€4k€13k€
4 519 €Range: 1 928€ - 13 985€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare SARL TECHNIC SERVICE with other companies in the same sector:
Frequently asked questions about SARL TECHNIC SERVICE
What is the revenue of SARL TECHNIC SERVICE ?
The revenue of SARL TECHNIC SERVICE in 2021 is 2.3 M€.
Is SARL TECHNIC SERVICE profitable?
Yes, SARL TECHNIC SERVICE generated a net profit of 3 k€ in 2024.
Where is the headquarters of SARL TECHNIC SERVICE ?
The headquarters of SARL TECHNIC SERVICE is located in ROMANS-SUR-ISERE (26100), in the department Drome.
Where to find the tax return of SARL TECHNIC SERVICE ?
The tax return of SARL TECHNIC SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TECHNIC SERVICE operate?
SARL TECHNIC SERVICE operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart