SARL SYNERGIE IMMOBILIER : revenue, balance sheet and financial ratios

SARL SYNERGIE IMMOBILIER is a French company founded 29 years ago, specialized in the sector Agences immobilières. Based in CHAMPS-SUR-MARNE (77420), this company of category PME shows in 2022 a revenue of 809 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL SYNERGIE IMMOBILIER (SIREN 411261407)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C N/C 808 620 € N/C 788 636 € 717 307 € 738 995 € 784 571 €
Net income 205 264 € 5 917 € 64 799 € 97 185 € 183 408 € 73 478 € -66 335 € -64 973 €
EBITDA N/C N/C 100 249 € N/C 201 564 € 30 012 € -67 273 € -55 266 €
Net margin N/C N/C 8.0% N/C 23.3% 10.2% -9.0% -8.3%

Revenue and income statement

In 2024, SARL SYNERGIE IMMOBILIER generates positive net income of 205 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

205 264 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

87.471%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

27.47%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.7%

Solvency indicators evolution
SARL SYNERGIE IMMOBILIER

Sector positioning

Debt ratio
87.47 2024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average

In 2024, the debt ratio of SARL SYNERGIE IMMOBILIER (87.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
27.47% 2024
2022
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Good

In 2024, the financial autonomy of SARL SYNERGIE IMMOBILIER (27.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.83 years 2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average

In 2022, the repayment capacity of SARL SYNERGIE IMMOBILIER (3.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 120.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

120.399

Liquidity indicators evolution
SARL SYNERGIE IMMOBILIER

Sector positioning

Liquidity ratio
120.4 2024
2022
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Average +5 pts over 3 years

In 2024, the liquidity ratio of SARL SYNERGIE IMMOBILIER (120.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
3.45x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Excellent

In 2022, the interest coverage of SARL SYNERGIE IMMOBILIER (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL SYNERGIE IMMOBILIER

Positioning of SARL SYNERGIE IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 64 transactions of similar company sales in 2024, the value of SARL SYNERGIE IMMOBILIER is estimated at 1 028 974 € (range 452 344€ - 2 279 919€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
64 tx
452k€ 1028k€ 2279k€
1 028 974 € Range: 452 344€ - 2 279 919€
NAF 5 année 2024

Valuation method used

Net Income Multiple
205 264 € × 5.0x = 1 028 974 €
Range: 452 344€ - 2 279 919€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare SARL SYNERGIE IMMOBILIER with other companies in the same sector:

Frequently asked questions about SARL SYNERGIE IMMOBILIER

What is the revenue of SARL SYNERGIE IMMOBILIER ?

The revenue of SARL SYNERGIE IMMOBILIER in 2022 is 809 k€.

Is SARL SYNERGIE IMMOBILIER profitable?

Yes, SARL SYNERGIE IMMOBILIER generated a net profit of 205 k€ in 2024.

Where is the headquarters of SARL SYNERGIE IMMOBILIER ?

The headquarters of SARL SYNERGIE IMMOBILIER is located in CHAMPS-SUR-MARNE (77420), in the department Seine-et-Marne.

Where to find the tax return of SARL SYNERGIE IMMOBILIER ?

The tax return of SARL SYNERGIE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL SYNERGIE IMMOBILIER operate?

SARL SYNERGIE IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.