SARL SUD EVASION : revenue, balance sheet and financial ratios

SARL SUD EVASION is a French company founded 36 years ago, specialized in the sector Activités des voyagistes. Based in CARPENTRAS (84200), this company of category PME shows in 2022 a revenue of 5.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL SUD EVASION (SIREN 950409193)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 5 343 653 € N/C 3 244 941 € 5 598 856 € 4 409 227 € 4 282 937 € 3 996 671 €
Net income 687 013 € 632 207 € 379 334 € 407 508 € 620 628 € 39 901 € 225 596 € 128 631 € 124 602 € 78 454 €
EBITDA N/C N/C N/C 492 701 € N/C 95 811 € 343 119 € 213 373 € 252 482 € 142 821 €
Net margin N/C N/C N/C 7.6% N/C 1.2% 4.0% 2.9% 2.9% 2.0%

Revenue and income statement

In 2025, SARL SUD EVASION generates positive net income of 687 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 78 k€ -> 687 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

687 013 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.497%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.4%

Solvency indicators evolution
SARL SUD EVASION

Sector positioning

Debt ratio
0.0 2025
2023
2024
2025
Q1: 0.0
Med: 10.07
Q3: 28.13
Excellent -9 pts over 3 years

In 2025, the debt ratio of SARL SUD EVASION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
30.5% 2025
2023
2024
2025
Q1: 13.72%
Med: 26.39%
Q3: 45.07%
Good -7 pts over 3 years

In 2025, the financial autonomy of SARL SUD EVASION (30.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 137.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

137.838

Liquidity indicators evolution
SARL SUD EVASION

Sector positioning

Liquidity ratio
137.84 2025
2023
2024
2025
Q1: 134.65
Med: 191.81
Q3: 570.38
Average -8 pts over 3 years

In 2025, the liquidity ratio of SARL SUD EVASION (137.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL SUD EVASION

Positioning of SARL SUD EVASION in its sector

Comparison with sector Activités des voyagistes

Valuation estimate

Based on 68 transactions of similar company sales (all years), the value of SARL SUD EVASION is estimated at 351 350 € (range 180 605€ - 1 319 840€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
68 tx
180k€ 351k€ 1319k€
351 350 € Range: 180 605€ - 1 319 840€
NAF 5 all-time

Valuation method used

Net Income Multiple
687 013 € × 0.5x = 351 351 €
Range: 180 605€ - 1 319 840€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des voyagistes)

Compare SARL SUD EVASION with other companies in the same sector:

Voir toutes les statistiques du secteur Activités des voyagistes

Frequently asked questions about SARL SUD EVASION

What is the revenue of SARL SUD EVASION ?

The revenue of SARL SUD EVASION in 2022 is 5.3 M€.

Is SARL SUD EVASION profitable?

Yes, SARL SUD EVASION generated a net profit of 687 k€ in 2025.

Where is the headquarters of SARL SUD EVASION ?

The headquarters of SARL SUD EVASION is located in CARPENTRAS (84200), in the department Vaucluse.

Where to find the tax return of SARL SUD EVASION ?

The tax return of SARL SUD EVASION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL SUD EVASION operate?

SARL SUD EVASION operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.