SARL SPORCO TEXTILE : revenue, balance sheet and financial ratios

SARL SPORCO TEXTILE is a French company founded 34 years ago, specialized in the sector Fabrication d'articles de sport. Based in ARGENTAN (61200), this company of category PME shows in 2019 a revenue of 605 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL SPORCO TEXTILE (SIREN 382533826)
Indicator 2020 2019 2018 2016
Revenue N/C 604 940 € 620 606 € 468 582 €
Net income 9 913 € 62 907 € 64 258 € 40 323 €
EBITDA N/C 107 698 € 89 602 € 69 884 €
Net margin N/C 10.4% 10.4% 8.6%

Revenue and income statement

In 2020, SARL SPORCO TEXTILE generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 40 k€ -> 10 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

9 913 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.672%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

77.254%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.5%

Solvency indicators evolution
SARL SPORCO TEXTILE

Sector positioning

Debt ratio
15.67 2020
2018
2019
2020
Q1: 18.07
Med: 49.65
Q3: 156.17
Excellent -18 pts over 3 years

In 2020, the debt ratio of SARL SPORCO TEXTILE (15.67) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
77.25% 2020
2018
2019
2020
Q1: 20.31%
Med: 40.54%
Q3: 56.72%
Excellent

In 2020, the financial autonomy of SARL SPORCO TEXTILE (77.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.72 years 2019
2018
2019
Q1: 0.0 years
Med: 0.54 years
Q3: 2.52 years
Average -8 pts over 2 years

In 2019, the repayment capacity of SARL SPORCO TEXTILE (0.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 868.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

868.462

Liquidity indicators evolution
SARL SPORCO TEXTILE

Sector positioning

Liquidity ratio
868.46 2020
2018
2019
2020
Q1: 164.0
Med: 268.83
Q3: 419.55
Excellent

In 2020, the liquidity ratio of SARL SPORCO TEXTILE (868.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.33x 2019
2018
2019
Q1: -0.01x
Med: 0.45x
Q3: 3.98x
Average -8 pts over 2 years

In 2019, the interest coverage of SARL SPORCO TEXTILE (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL SPORCO TEXTILE

Positioning of SARL SPORCO TEXTILE in its sector

Comparison with sector Fabrication d'articles de sport

Valuation estimate

Based on 101 transactions of similar company sales (all years), the value of SARL SPORCO TEXTILE is estimated at 27 619 € (range 7 686€ - 56 433€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
101 transactions
7k€ 27k€ 56k€
27 619 € Range: 7 686€ - 56 433€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
9 913 € × 2.8x = 27 619 €
Range: 7 687€ - 56 434€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'articles de sport)

Compare SARL SPORCO TEXTILE with other companies in the same sector:

Frequently asked questions about SARL SPORCO TEXTILE

What is the revenue of SARL SPORCO TEXTILE ?

The revenue of SARL SPORCO TEXTILE in 2019 is 605 k€.

Is SARL SPORCO TEXTILE profitable?

Yes, SARL SPORCO TEXTILE generated a net profit of 10 k€ in 2020.

Where is the headquarters of SARL SPORCO TEXTILE ?

The headquarters of SARL SPORCO TEXTILE is located in ARGENTAN (61200), in the department Orne.

Where to find the tax return of SARL SPORCO TEXTILE ?

The tax return of SARL SPORCO TEXTILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL SPORCO TEXTILE operate?

SARL SPORCO TEXTILE operates in the sector Fabrication d'articles de sport (NAF code 32.30Z). See the 'Sector positioning' section above to compare the company with its competitors.