Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-05-30 (19 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: YZEURE (03400), Allier
SARL S.P.E.C. : revenue, balance sheet and financial ratios
SARL S.P.E.C. is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de meubles.
Based in YZEURE (03400),
this company of category PME
shows in 2019 a revenue of 598 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL S.P.E.C. (SIREN 490269891)
Indicator
2022
2021
2019
2017
Revenue
N/C
N/C
598 220 €
566 441 €
Net income
31 840 €
44 343 €
51 195 €
29 225 €
EBITDA
N/C
N/C
82 760 €
62 562 €
Net margin
N/C
N/C
8.6%
5.2%
Revenue and income statement
In 2022, SARL S.P.E.C. generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 29 k€ -> 32 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 840 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.747%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.063%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
2022
Debt ratio
43.836
85.277
88.918
61.747
Financial autonomy
48.095
45.517
41.981
46.063
Repayment capacity
1.653
3.323
None
None
Cash flow / Revenue
9.161%
11.875%
None%
None%
Sector positioning
Debt ratio
61.752022
2019
2021
2022
Q1: 3.01
Med: 33.75
Q3: 108.56
Average-16 pts over 3 years
In 2022, the debt ratio of SARL S.P.E.C. (61.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.06%2022
2019
2021
2022
Q1: 11.03%
Med: 27.57%
Q3: 46.91%
Good
In 2022, the financial autonomy of SARL S.P.E.C. (46.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.32 years2019
2019
Q1: 0.0 years
Med: 0.28 years
Q3: 1.83 years
Average
In 2019, the repayment capacity of SARL S.P.E.C. (3.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
278.038
Liquidity indicators evolution SARL S.P.E.C.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2021
2022
Liquidity ratio
247.514
382.212
327.115
278.038
Interest coverage
2.725
1.275
None
None
Sector positioning
Liquidity ratio
278.042022
2019
2021
2022
Q1: 113.85
Med: 155.36
Q3: 239.66
Excellent
In 2022, the liquidity ratio of SARL S.P.E.C. (278.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.27x2019
2019
Q1: 0.0x
Med: 0.62x
Q3: 4.2x
Good
In 2019, the interest coverage of SARL S.P.E.C. (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL S.P.E.C.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
2022
Operating WCR
199 132 €
238 624 €
0 €
0 €
Inventory turnover (days)
155
177
0
0
Customer payment term (days)
1
2
0
0
Supplier payment term (days)
65
55
0
0
Positioning of SARL S.P.E.C. in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2022,
the value of SARL S.P.E.C. is estimated at
109 146 €
(range 40 587€ - 214 545€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
61 tx
40k€109k€214k€
109 146 €Range: 40 587€ - 214 545€
NAF 5 année 2022
Valuation method used
Net Income Multiple
31 840 €
×
3.4x
=109 147 €
Range: 40 588€ - 214 546€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare SARL S.P.E.C. with other companies in the same sector:
Yes, SARL S.P.E.C. generated a net profit of 32 k€ in 2022.
Where is the headquarters of SARL S.P.E.C. ?
The headquarters of SARL S.P.E.C. is located in YZEURE (03400), in the department Allier.
Where to find the tax return of SARL S.P.E.C. ?
The tax return of SARL S.P.E.C. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL S.P.E.C. operate?
SARL S.P.E.C. operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart