Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-01-02 (23 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: AUCH (32000), Gers
SARL SOMAPRA DIFFUSION EUROPEENNE is a French company
founded 23 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in AUCH (32000),
this company of category PME
shows in 2017 a revenue of 650 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SOMAPRA DIFFUSION EUROPEENNE (SIREN 444584015)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
649 725 €
563 174 €
Net income
22 673 €
48 295 €
48 295 €
2 911 €
-39 397 €
9 079 €
167 €
10 092 €
19 775 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
31 395 €
35 835 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.6%
3.5%
Revenue and income statement
In 2024, SARL SOMAPRA DIFFUSION EUROPEENNE generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 20 k€ -> 23 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 673 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.821%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.008%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.737
37.756
182.472
195.359
397.99
323.423
119.11
119.11
60.821
Financial autonomy
48.064
32.1
19.257
18.769
13.244
12.41
23.8
23.8
29.008
Repayment capacity
0.54
2.337
None
None
None
None
None
None
None
Cash flow / Revenue
3.737%
3.347%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
60.822024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average
In 2024, the debt ratio of SARL SOMAPRA DIFFUSION EU... (60.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.01%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Average
In 2024, the financial autonomy of SARL SOMAPRA DIFFUSION EU... (29.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
179.366
120.882
122.109
132.506
208.667
166.708
176.443
176.443
164.831
Interest coverage
2.126
4.224
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
164.832024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Average-7 pts over 3 years
In 2024, the liquidity ratio of SARL SOMAPRA DIFFUSION EU... (164.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SOMAPRA DIFFUSION EUROPEENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
139 431 €
159 306 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
61
68
0
0
0
0
0
0
0
Customer payment term (days)
38
44
0
0
0
0
0
0
0
Supplier payment term (days)
48
85
0
0
0
0
0
0
0
Positioning of SARL SOMAPRA DIFFUSION EUROPEENNE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of SARL SOMAPRA DIFFUSION EUROPEENNE is estimated at
102 699 €
(range 35 925€ - 234 661€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
35k€102k€234k€
102 699 €Range: 35 925€ - 234 661€
NAF 5 année 2024
Valuation method used
Net Income Multiple
22 673 €
×
4.5x
=102 700 €
Range: 35 925€ - 234 661€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL SOMAPRA DIFFUSION EUROPEENNE with other companies in the same sector:
Frequently asked questions about SARL SOMAPRA DIFFUSION EUROPEENNE
What is the revenue of SARL SOMAPRA DIFFUSION EUROPEENNE ?
The revenue of SARL SOMAPRA DIFFUSION EUROPEENNE in 2017 is 650 k€.
Is SARL SOMAPRA DIFFUSION EUROPEENNE profitable?
Yes, SARL SOMAPRA DIFFUSION EUROPEENNE generated a net profit of 23 k€ in 2024.
Where is the headquarters of SARL SOMAPRA DIFFUSION EUROPEENNE ?
The headquarters of SARL SOMAPRA DIFFUSION EUROPEENNE is located in AUCH (32000), in the department Gers.
Where to find the tax return of SARL SOMAPRA DIFFUSION EUROPEENNE ?
The tax return of SARL SOMAPRA DIFFUSION EUROPEENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SOMAPRA DIFFUSION EUROPEENNE operate?
SARL SOMAPRA DIFFUSION EUROPEENNE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart