Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-10-14 (20 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: NOGENT-LE-ROI (28210), Eure-et-Loir
SARL SOGAFIM : revenue, balance sheet and financial ratios
SARL SOGAFIM is a French company
founded 20 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in NOGENT-LE-ROI (28210),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SOGAFIM (SIREN 484588108)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 055 605 €
869 563 €
826 566 €
1 123 659 €
798 647 €
Net income
-167 395 €
13 328 €
64 118 €
-321 €
6 065 €
-89 010 €
1 254 €
EBITDA
N/C
N/C
70 063 €
23 983 €
38 687 €
-101 241 €
-188 632 €
Net margin
N/C
N/C
6.1%
-0.0%
0.7%
-7.9%
0.2%
Revenue and income statement
In 2023, SARL SOGAFIM records a net loss of 167 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-167 395 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.568%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.134%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
95.48
9.901
36.585
1.194
1.097
1.067
3.568
Financial autonomy
41.95
56.928
55.899
74.233
77.744
73.944
72.134
Repayment capacity
-1.894
-0.232
1.114
-22.574
0.096
None
None
Cash flow / Revenue
-27.082%
-9.465%
1.501%
-0.021%
4.456%
None%
None%
Sector positioning
Debt ratio
3.572023
2020
2021
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Good+6 pts over 3 years
In 2023, the debt ratio of SARL SOGAFIM (3.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.13%2023
2020
2021
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Excellent
In 2023, the financial autonomy of SARL SOGAFIM (72.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.1 years2020
2020
Q1: -5.86 years
Med: 0.0 years
Q3: 2.91 years
Average
In 2020, the repayment capacity of SARL SOGAFIM (0.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 363.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
363.942
Liquidity indicators evolution SARL SOGAFIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
493.749
204.468
195.873
295.458
381.674
313.37
363.942
Interest coverage
-4.198
-4.183
5.588
5.108
0.705
None
None
Sector positioning
Liquidity ratio
363.942023
2020
2021
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Average-8 pts over 3 years
In 2023, the liquidity ratio of SARL SOGAFIM (363.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.7x2020
2020
Q1: -2.25x
Med: 0.0x
Q3: 3.78x
Good
In 2020, the interest coverage of SARL SOGAFIM (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SOGAFIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
757 037 €
379 875 €
302 407 €
338 103 €
124 530 €
0 €
0 €
Inventory turnover (days)
240
5
73
110
31
0
0
Customer payment term (days)
37
31
42
21
12
0
0
Supplier payment term (days)
43
99
41
28
26
0
0
Positioning of SARL SOGAFIM in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare SARL SOGAFIM with other companies in the same sector:
The headquarters of SARL SOGAFIM is located in NOGENT-LE-ROI (28210), in the department Eure-et-Loir.
Where to find the tax return of SARL SOGAFIM ?
The tax return of SARL SOGAFIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SOGAFIM operate?
SARL SOGAFIM operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart