SARL SOCIETE TRANSPORTS DUCHESNE is a French company
founded 42 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in SAINT-AUBIN-SUR-GAILLON (27600),
this company of category PME
shows in 2020 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SOCIETE TRANSPORTS DUCHESNE (SIREN 329625859)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 443 285 €
4 228 261 €
4 478 419 €
4 206 130 €
4 380 118 €
Net income
78 899 €
194 937 €
72 910 €
102 746 €
199 682 €
148 515 €
201 122 €
EBITDA
N/C
N/C
74 469 €
39 736 €
154 356 €
52 634 €
228 152 €
Net margin
N/C
N/C
1.6%
2.4%
4.5%
3.5%
4.6%
Revenue and income statement
In 2023, SARL SOCIETE TRANSPORTS DUCHESNE generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 201 k€ -> 79 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 899 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.909%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.398%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
28.411
28.084
25.019
22.481
27.471
39.958
36.909
Financial autonomy
48.805
53.59
57.871
55.96
52.24
50.161
52.398
Repayment capacity
2.267
-15.049
4.608
39.048
10.129
None
None
Cash flow / Revenue
3.75%
-0.64%
1.958%
0.23%
1.057%
None%
None%
Sector positioning
Debt ratio
36.912023
2020
2022
2023
Q1: 4.55
Med: 33.71
Q3: 97.62
Average+10 pts over 3 years
In 2023, the debt ratio of SARL SOCIETE TRANSPORTS D... (36.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.4%2023
2020
2022
2023
Q1: 17.6%
Med: 34.08%
Q3: 51.24%
Excellent
In 2023, the financial autonomy of SARL SOCIETE TRANSPORTS D... (52.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
10.13 years2020
2020
Q1: -0.01 years
Med: 0.08 years
Q3: 2.41 years
Watch
In 2020, the repayment capacity of SARL SOCIETE TRANSPORTS D... (10.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 309.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
242.091
267.704
307.152
279.872
274.768
295.649
309.637
Interest coverage
1.096
6.384
2.216
8.164
4.776
None
None
Sector positioning
Liquidity ratio
309.642023
2020
2022
2023
Q1: 126.62
Med: 173.62
Q3: 248.44
Excellent
In 2023, the liquidity ratio of SARL SOCIETE TRANSPORTS D... (309.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.78x2020
2020
Q1: 0.0x
Med: 0.08x
Q3: 2.31x
Excellent
In 2020, the interest coverage of SARL SOCIETE TRANSPORTS D... (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 598 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 245 days. The gap of 353 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
598 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
245 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SOCIETE TRANSPORTS DUCHESNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
832 573 €
920 469 €
763 570 €
947 342 €
919 316 €
0 €
0 €
Inventory turnover (days)
3
3
3
0
3
0
0
Customer payment term (days)
89
84
71
81
101
827
598
Supplier payment term (days)
49
45
36
53
36
247
245
Positioning of SARL SOCIETE TRANSPORTS DUCHESNE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of SARL SOCIETE TRANSPORTS DUCHESNE is estimated at
132 029 €
(range 58 963€ - 600 057€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
58k€132k€600k€
132 029 €Range: 58 963€ - 600 057€
NAF 5 année 2023
Valuation method used
Net Income Multiple
78 899 €
×
1.7x
=132 030 €
Range: 58 963€ - 600 058€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SARL SOCIETE TRANSPORTS DUCHESNE with other companies in the same sector:
Frequently asked questions about SARL SOCIETE TRANSPORTS DUCHESNE
What is the revenue of SARL SOCIETE TRANSPORTS DUCHESNE ?
The revenue of SARL SOCIETE TRANSPORTS DUCHESNE in 2020 is 4.4 M€.
Is SARL SOCIETE TRANSPORTS DUCHESNE profitable?
Yes, SARL SOCIETE TRANSPORTS DUCHESNE generated a net profit of 79 k€ in 2023.
Where is the headquarters of SARL SOCIETE TRANSPORTS DUCHESNE ?
The headquarters of SARL SOCIETE TRANSPORTS DUCHESNE is located in SAINT-AUBIN-SUR-GAILLON (27600), in the department Eure.
Where to find the tax return of SARL SOCIETE TRANSPORTS DUCHESNE ?
The tax return of SARL SOCIETE TRANSPORTS DUCHESNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SOCIETE TRANSPORTS DUCHESNE operate?
SARL SOCIETE TRANSPORTS DUCHESNE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart