Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LAGUEPIE (82250), Tarn-et-Garonne
SARL SOCIETE PHILIPPE ET FILS : revenue, balance sheet and financial ratios
SARL SOCIETE PHILIPPE ET FILS is a French company
founded 68 years ago,
specialized in the sector Production d'électricité.
Based in LAGUEPIE (82250),
this company of category PME
shows in 2020 a revenue of 852 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SOCIETE PHILIPPE ET FILS (SIREN 845850445)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
852 412 €
N/C
N/C
782 323 €
Net income
365 244 €
192 566 €
-104 826 €
-335 108 €
149 368 €
-62 453 €
-176 662 €
-15 140 €
32 540 €
EBITDA
N/C
N/C
N/C
N/C
N/C
433 486 €
N/C
N/C
365 207 €
Net margin
N/C
N/C
N/C
N/C
N/C
-7.3%
N/C
N/C
4.2%
Revenue and income statement
Im Jahr 2025 erzielt SARL SOCIETE PHILIPPE ET FILS ein positives Nettoergebnis von 365 k€. Entwicklung 2016-2025: 33 k€ -> 365 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
365 244 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 152%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 38%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
152.33%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.052%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL SOCIETE PHILIPPE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
85.495
67.182
57.107
83.972
69.714
329.984
341.309
243.919
152.33
Financial autonomy
53.013
54.506
53.222
53.46
58.058
22.313
22.032
28.235
38.052
Repayment capacity
7.371
None
None
6.348
None
None
None
None
None
Cash flow / Revenue
39.797%
None%
None%
46.764%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
152.332025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average
Im Jahr 2025 liegt über dem Median der Branche das verschuldungsgrad von SARL SOCIETE PHILIPPE ET ... (152.33). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
38.05%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Gut+11 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das finanzielle autonomie von SARL SOCIETE PHILIPPE ET ... (38.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Liquidity ratios
Die Liquiditätsquote beträgt 1149.50. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1149.5
Liquidity indicators evolution SARL SOCIETE PHILIPPE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
7372.317
410.729
118.437
1586.529
2029.116
950.379
1444.114
1493.663
1149.5
Interest coverage
13.104
None
None
10.851
None
None
None
None
None
Sector positioning
Liquiditätsquote
1149.52025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Ausgezeichnet
Im Jahr 2025 liegt in den oberen 25% der Branche das liquiditätsquote von SARL SOCIETE PHILIPPE ET ... (1149.50). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SOCIETE PHILIPPE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
34 586 €
0 €
0 €
663 407 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
7
7874
0
12
0
0
0
0
0
Supplier payment term (days)
21
3094
0
27
0
0
0
0
0
Positioning of SARL SOCIETE PHILIPPE ET FILS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SARL SOCIETE PHILIPPE ET FILS is estimated at
1 051 770 €
(range 267 068€ - 3 879 945€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
267k€1051k€3879k€
1 051 770 €Range: 267 068€ - 3 879 945€
NAF 5 all-time
Valuation method used
Net Income Multiple
365 244 €
×
2.9x
=1 051 770 €
Range: 267 069€ - 3 879 946€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SARL SOCIETE PHILIPPE ET FILS with other companies in the same sector:
Frequently asked questions about SARL SOCIETE PHILIPPE ET FILS
What is the revenue of SARL SOCIETE PHILIPPE ET FILS ?
The revenue of SARL SOCIETE PHILIPPE ET FILS in 2020 is 852 k€.
Is SARL SOCIETE PHILIPPE ET FILS profitable?
Yes, SARL SOCIETE PHILIPPE ET FILS generated a net profit of 365 k€ in 2025.
Where is the headquarters of SARL SOCIETE PHILIPPE ET FILS ?
The headquarters of SARL SOCIETE PHILIPPE ET FILS is located in LAGUEPIE (82250), in the department Tarn-et-Garonne.
Where to find the tax return of SARL SOCIETE PHILIPPE ET FILS ?
The tax return of SARL SOCIETE PHILIPPE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SOCIETE PHILIPPE ET FILS operate?
SARL SOCIETE PHILIPPE ET FILS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart