Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL SOCIETE NUPSALA : revenue, balance sheet and financial ratios

SARL SOCIETE NUPSALA is a French company founded 35 years ago, specialized in the sector Autres activités liées au sport. Based in SAINT-CONTEST (14280), this company of category PME shows in 2016 a revenue of 350 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL SOCIETE NUPSALA (SIREN 381892900)
Indicator 2017 2016
Revenue N/C 349 655 €
Net income 245 614 € -119 899 €
EBITDA N/C -208 158 €
Net margin N/C -34.3%

Revenue and income statement

In 2017, SARL SOCIETE NUPSALA generates positive net income of 246 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

245 614 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.18%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.687%

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.4%

Solvency indicators evolution
SARL SOCIETE NUPSALA

Sector positioning

Debt ratio
23.18 2017
2016
2017
Q1: -27.79
Med: 5.37
Q3: 93.22
Average -11 pts over 2 years

In 2017, the debt ratio of SARL SOCIETE NUPSALA (23.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
54.69% 2017
2016
2017
Q1: 0.5%
Med: 24.11%
Q3: 59.39%
Good +15 pts over 2 years

In 2017, the financial autonomy of SARL SOCIETE NUPSALA (54.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-0.87 years 2016
2016
Q1: -0.04 years
Med: 0.0 years
Q3: 1.18 years
Excellent

In 2016, the repayment capacity of SARL SOCIETE NUPSALA (-0.87) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 148.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

148.847

Liquidity indicators evolution
SARL SOCIETE NUPSALA

Sector positioning

Liquidity ratio
148.85 2017
2016
2017
Q1: 74.9
Med: 148.97
Q3: 293.53
Good +24 pts over 2 years

In 2017, the liquidity ratio of SARL SOCIETE NUPSALA (148.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-1.96x 2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 1.54x
Average

In 2016, the interest coverage of SARL SOCIETE NUPSALA (-2.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 384 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1587 days. Excellent situation: suppliers finance 1203 days of the operating cycle (retail model).

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

384 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1587 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL SOCIETE NUPSALA

Positioning of SARL SOCIETE NUPSALA in its sector

Comparison with sector Autres activités liées au sport

Valuation estimate

Based on 161 transactions of similar company sales (all years), the value of SARL SOCIETE NUPSALA is estimated at 1 304 598 € (range 571 356€ - 2 771 199€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2017
161 transactions
571k€ 1304k€ 2771k€
1 304 598 € Range: 571 356€ - 2 771 199€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
245 614 € × 5.3x = 1 304 599 €
Range: 571 356€ - 2 771 199€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités liées au sport)

Compare SARL SOCIETE NUPSALA with other companies in the same sector:

Frequently asked questions about SARL SOCIETE NUPSALA

What is the revenue of SARL SOCIETE NUPSALA ?

The revenue of SARL SOCIETE NUPSALA in 2016 is 350 k€.

Is SARL SOCIETE NUPSALA profitable?

Yes, SARL SOCIETE NUPSALA generated a net profit of 246 k€ in 2017.

Where is the headquarters of SARL SOCIETE NUPSALA ?

The headquarters of SARL SOCIETE NUPSALA is located in SAINT-CONTEST (14280), in the department Calvados.

Where to find the tax return of SARL SOCIETE NUPSALA ?

The tax return of SARL SOCIETE NUPSALA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL SOCIETE NUPSALA operate?

SARL SOCIETE NUPSALA operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.