Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-13 (34 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: MAINE-DE-BOIXE (16230), Charente
SARL SOCIETE DES TRANSPORTS SUZIGAN : revenue, balance sheet and financial ratios
SARL SOCIETE DES TRANSPORTS SUZIGAN is a French company
founded 34 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in MAINE-DE-BOIXE (16230),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SOCIETE DES TRANSPORTS SUZIGAN (SIREN 384067989)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 942 743 €
3 920 945 €
3 516 903 €
4 350 974 €
4 367 517 €
4 300 152 €
3 660 263 €
Net income
241 268 €
290 281 €
375 128 €
372 500 €
171 448 €
241 525 €
279 110 €
327 612 €
231 909 €
EBITDA
N/C
N/C
737 490 €
773 790 €
551 875 €
705 889 €
742 620 €
748 306 €
619 903 €
Net margin
N/C
N/C
9.5%
9.5%
4.9%
5.6%
6.4%
7.6%
6.3%
Revenue and income statement
In 2024, SARL SOCIETE DES TRANSPORTS SUZIGAN generates positive net income of 241 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 232 k€ -> 241 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
241 268 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.867%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.252%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL SOCIETE DES TRANSPORTS SUZIGAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
78.406
90.469
111.464
119.342
72.908
37.269
15.368
17.245
11.867
Financial autonomy
22.011
30.367
32.855
24.914
27.715
40.531
52.266
56.276
62.252
Repayment capacity
0.813
0.944
1.015
1.062
0.701
0.443
0.234
None
None
Cash flow / Revenue
14.076%
14.05%
14.63%
14.067%
14.027%
16.336%
15.589%
None%
None%
Sector positioning
Debt ratio
11.872024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Good
In 2024, the debt ratio of SARL SOCIETE DES TRANSPOR... (11.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.25%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent
In 2024, the financial autonomy of SARL SOCIETE DES TRANSPOR... (62.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.23 years2022
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Good
In 2022, the repayment capacity of SARL SOCIETE DES TRANSPOR... (0.23) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.065
Liquidity indicators evolution SARL SOCIETE DES TRANSPORTS SUZIGAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.313
128.121
182.465
143.789
140.699
162.627
175.792
194.644
168.065
Interest coverage
1.037
0.617
0.52
0.544
0.446
0.17
0.134
None
None
Sector positioning
Liquidity ratio
168.062024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average
In 2024, the liquidity ratio of SARL SOCIETE DES TRANSPOR... (168.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.13x2022
2022
Q1: 0.0x
Med: 0.18x
Q3: 2.3x
Average
In 2022, the interest coverage of SARL SOCIETE DES TRANSPOR... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SOCIETE DES TRANSPORTS SUZIGAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 028 461 €
684 541 €
669 147 €
654 343 €
539 845 €
505 763 €
531 994 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
58
26
7
36
47
41
53
0
0
Supplier payment term (days)
157
77
46
82
89
67
57
0
0
Positioning of SARL SOCIETE DES TRANSPORTS SUZIGAN in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SARL SOCIETE DES TRANSPORTS SUZIGAN is estimated at
815 827 €
(range 105 850€ - 2 227 170€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
105k€815k€2227k€
815 827 €Range: 105 850€ - 2 227 170€
NAF 5 année 2024
Valuation method used
Net Income Multiple
241 268 €
×
3.4x
=815 827 €
Range: 105 850€ - 2 227 170€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SARL SOCIETE DES TRANSPORTS SUZIGAN with other companies in the same sector:
Frequently asked questions about SARL SOCIETE DES TRANSPORTS SUZIGAN
What is the revenue of SARL SOCIETE DES TRANSPORTS SUZIGAN ?
The revenue of SARL SOCIETE DES TRANSPORTS SUZIGAN in 2022 is 3.9 M€.
Is SARL SOCIETE DES TRANSPORTS SUZIGAN profitable?
Yes, SARL SOCIETE DES TRANSPORTS SUZIGAN generated a net profit of 241 k€ in 2024.
Where is the headquarters of SARL SOCIETE DES TRANSPORTS SUZIGAN ?
The headquarters of SARL SOCIETE DES TRANSPORTS SUZIGAN is located in MAINE-DE-BOIXE (16230), in the department Charente.
Where to find the tax return of SARL SOCIETE DES TRANSPORTS SUZIGAN ?
The tax return of SARL SOCIETE DES TRANSPORTS SUZIGAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SOCIETE DES TRANSPORTS SUZIGAN operate?
SARL SOCIETE DES TRANSPORTS SUZIGAN operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart