SARL SERVICES BANDES TRANSMISSION ACCESSOIRES is a French company
founded 26 years ago,
specialized in the sector Fabrication d'autres articles en caoutchouc.
Based in CHAILLES (41120),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SERVICES BANDES TRANSMISSION ACCESSOIRES (SIREN 423952373)
Indicator
2025
2024
2023
2022
2019
2018
2017
Revenue
N/C
N/C
1 082 745 €
N/C
766 275 €
763 780 €
646 333 €
Net income
241 504 €
269 699 €
294 239 €
245 597 €
137 087 €
102 568 €
84 196 €
EBITDA
N/C
N/C
395 991 €
N/C
200 640 €
162 756 €
123 112 €
Net margin
N/C
N/C
27.2%
N/C
17.9%
13.4%
13.0%
Revenue and income statement
In 2025, SARL SERVICES BANDES TRANSMISSION ACCESSOIRES generates positive net income of 242 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 84 k€ -> 242 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
241 504 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.119%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.946%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
2025
Debt ratio
157.76
116.965
35.231
40.383
71.197
84.341
39.119
Financial autonomy
24.533
27.465
42.259
49.418
41.501
45.349
49.946
Repayment capacity
1.622
1.245
0.339
None
0.708
None
None
Cash flow / Revenue
14.138%
14.334%
20.857%
None%
28.154%
None%
None%
Sector positioning
Debt ratio
39.122025
2023
2024
2025
Q1: 5.22
Med: 16.89
Q3: 44.79
Average-5 pts over 3 years
In 2025, the debt ratio of SARL SERVICES BANDES TRAN... (39.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.95%2025
2023
2024
2025
Q1: 42.05%
Med: 57.73%
Q3: 70.24%
Average
In 2025, the financial autonomy of SARL SERVICES BANDES TRAN... (50.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.71 years2023
2023
Q1: 0.0 years
Med: 0.41 years
Q3: 1.3 years
Average
In 2023, the repayment capacity of SARL SERVICES BANDES TRAN... (0.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
2024
2025
Liquidity ratio
200.625
197.958
196.015
271.873
304.708
529.297
288.408
Interest coverage
0.586
0.844
0.863
None
0.377
None
None
Sector positioning
Liquidity ratio
288.412025
2023
2024
2025
Q1: 239.64
Med: 300.24
Q3: 394.17
Average-12 pts over 3 years
In 2025, the liquidity ratio of SARL SERVICES BANDES TRAN... (288.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.38x2023
2023
Q1: 0.0x
Med: 0.85x
Q3: 6.15x
Average
In 2023, the interest coverage of SARL SERVICES BANDES TRAN... (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SERVICES BANDES TRANSMISSION ACCESSOIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
2025
Operating WCR
147 519 €
114 025 €
89 639 €
0 €
73 053 €
0 €
0 €
Inventory turnover (days)
10
9
9
0
6
0
0
Customer payment term (days)
73
64
66
0
53
0
0
Supplier payment term (days)
39
57
43
0
49
0
0
Positioning of SARL SERVICES BANDES TRANSMISSION ACCESSOIRES in its sector
Comparison with sector Fabrication d'autres articles en caoutchouc
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SARL SERVICES BANDES TRANSMISSION ACCESSOIRES is estimated at
433 315 €
(range 138 174€ - 1 465 522€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
138k€433k€1465k€
433 315 €Range: 138 174€ - 1 465 522€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
241 504 €
×
1.8x
=433 315 €
Range: 138 175€ - 1 465 523€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles en caoutchouc)
Compare SARL SERVICES BANDES TRANSMISSION ACCESSOIRES with other companies in the same sector:
Frequently asked questions about SARL SERVICES BANDES TRANSMISSION ACCESSOIRES
What is the revenue of SARL SERVICES BANDES TRANSMISSION ACCESSOIRES ?
The revenue of SARL SERVICES BANDES TRANSMISSION ACCESSOIRES in 2023 is 1.1 M€.
Is SARL SERVICES BANDES TRANSMISSION ACCESSOIRES profitable?
Yes, SARL SERVICES BANDES TRANSMISSION ACCESSOIRES generated a net profit of 242 k€ in 2025.
Where is the headquarters of SARL SERVICES BANDES TRANSMISSION ACCESSOIRES ?
The headquarters of SARL SERVICES BANDES TRANSMISSION ACCESSOIRES is located in CHAILLES (41120), in the department Loir-et-Cher.
Where to find the tax return of SARL SERVICES BANDES TRANSMISSION ACCESSOIRES ?
The tax return of SARL SERVICES BANDES TRANSMISSION ACCESSOIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SERVICES BANDES TRANSMISSION ACCESSOIRES operate?
SARL SERVICES BANDES TRANSMISSION ACCESSOIRES operates in the sector Fabrication d'autres articles en caoutchouc (NAF code 22.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart