SARL SERMIBAT : revenue, balance sheet and financial ratios

SARL SERMIBAT is a French company founded 23 years ago, specialized in the sector Fabrication de portes et fenêtres en métal. Based in CORNEILLA-LA-RIVIERE (66550), this company of category PME shows in 2022 a revenue of 4.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL SERMIBAT (SIREN 449996404)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 4 403 228 € 4 469 962 € 3 853 193 € 4 188 176 € 4 193 597 € 4 269 376 € 4 149 636 €
Net income -92 487 € 154 276 € 210 563 € 136 870 € 131 077 € 175 909 € 172 005 € 153 269 €
EBITDA N/C 231 717 € 288 165 € 207 923 € 217 124 € 254 486 € 215 908 € 225 700 €
Net margin N/C 3.5% 4.7% 3.6% 3.1% 4.2% 4.0% 3.7%

Revenue and income statement

In 2024, SARL SERMIBAT records a net loss of 92 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-92 487 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.797%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

60.643%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.3%

Solvency indicators evolution
SARL SERMIBAT

Sector positioning

Debt ratio
8.8 2024
2021
2022
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Good

In 2024, the debt ratio of SARL SERMIBAT (8.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
60.64% 2024
2021
2022
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Good -12 pts over 3 years

In 2024, the financial autonomy of SARL SERMIBAT (60.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2022
2021
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Excellent

In 2022, the repayment capacity of SARL SERMIBAT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 229.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

229.278

Liquidity indicators evolution
SARL SERMIBAT

Sector positioning

Liquidity ratio
229.28 2024
2021
2022
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Average -20 pts over 3 years

In 2024, the liquidity ratio of SARL SERMIBAT (229.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.56x 2022
2021
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Average +11 pts over 2 years

In 2022, the interest coverage of SARL SERMIBAT (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 463 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 547 days. Excellent situation: suppliers finance 84 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

463 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

547 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL SERMIBAT

Positioning of SARL SERMIBAT in its sector

Comparison with sector Fabrication de portes et fenêtres en métal

Similar companies (Fabrication de portes et fenêtres en métal)

Compare SARL SERMIBAT with other companies in the same sector:

Frequently asked questions about SARL SERMIBAT

What is the revenue of SARL SERMIBAT ?

The revenue of SARL SERMIBAT in 2022 is 4.4 M€.

Is SARL SERMIBAT profitable?

SARL SERMIBAT recorded a net loss in 2024.

Where is the headquarters of SARL SERMIBAT ?

The headquarters of SARL SERMIBAT is located in CORNEILLA-LA-RIVIERE (66550), in the department Pyrenees-Orientales.

Where to find the tax return of SARL SERMIBAT ?

The tax return of SARL SERMIBAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL SERMIBAT operate?

SARL SERMIBAT operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.