Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: CORNEILLA-LA-RIVIERE (66550), Pyrenees-Orientales
SARL SERMIBAT : revenue, balance sheet and financial ratios
SARL SERMIBAT is a French company
founded 23 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in CORNEILLA-LA-RIVIERE (66550),
this company of category PME
shows in 2022 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SERMIBAT (SIREN 449996404)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 403 228 €
4 469 962 €
3 853 193 €
4 188 176 €
4 193 597 €
4 269 376 €
4 149 636 €
Net income
-92 487 €
154 276 €
210 563 €
136 870 €
131 077 €
175 909 €
172 005 €
153 269 €
EBITDA
N/C
231 717 €
288 165 €
207 923 €
217 124 €
254 486 €
215 908 €
225 700 €
Net margin
N/C
3.5%
4.7%
3.6%
3.1%
4.2%
4.0%
3.7%
Revenue and income statement
In 2024, SARL SERMIBAT records a net loss of 92 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-92 487 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.797%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.643%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
7.546
1.344
3.647
0.949
12.638
0.023
0.03
8.797
Financial autonomy
68.01
66.499
70.576
76.421
63.248
73.524
80.498
60.643
Repayment capacity
0.743
0.1
0.264
0.079
1.284
0.0
0.0
None
Cash flow / Revenue
3.541%
4.724%
4.794%
3.626%
4.044%
4.957%
3.863%
None%
Sector positioning
Debt ratio
8.82024
2021
2022
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Good
In 2024, the debt ratio of SARL SERMIBAT (8.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.64%2024
2021
2022
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Good-12 pts over 3 years
In 2024, the financial autonomy of SARL SERMIBAT (60.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Excellent
In 2022, the repayment capacity of SARL SERMIBAT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.278
Liquidity indicators evolution SARL SERMIBAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
278.746
232.942
282.096
325.641
278.079
298.751
386.62
229.278
Interest coverage
0.682
0.127
2.136
-0.495
0.519
-0.678
0.558
None
Sector positioning
Liquidity ratio
229.282024
2021
2022
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Average-20 pts over 3 years
In 2024, the liquidity ratio of SARL SERMIBAT (229.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.56x2022
2021
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Average+11 pts over 2 years
In 2022, the interest coverage of SARL SERMIBAT (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 463 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 547 days. Excellent situation: suppliers finance 84 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
463 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
547 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SERMIBAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
1 014 545 €
997 839 €
1 077 796 €
829 510 €
1 027 878 €
1 119 368 €
1 213 794 €
0 €
Inventory turnover (days)
49
53
55
50
65
58
67
0
Customer payment term (days)
42
0
42
31
43
38
34
463
Supplier payment term (days)
43
54
45
35
62
42
24
547
Positioning of SARL SERMIBAT in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Similar companies (Fabrication de portes et fenêtres en métal)
Compare SARL SERMIBAT with other companies in the same sector:
The headquarters of SARL SERMIBAT is located in CORNEILLA-LA-RIVIERE (66550), in the department Pyrenees-Orientales.
Where to find the tax return of SARL SERMIBAT ?
The tax return of SARL SERMIBAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SERMIBAT operate?
SARL SERMIBAT operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart