Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-03-01 (32 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BEAUVAIS (60000), Oise
SARL SENO CONCEPT : revenue, balance sheet and financial ratios
SARL SENO CONCEPT is a French company
founded 32 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BEAUVAIS (60000),
this company of category PME
shows in 2022 a revenue of 999 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SENO CONCEPT (SIREN 394635056)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
N/C
N/C
999 118 €
762 761 €
411 314 €
236 790 €
348 837 €
Net income
14 114 €
2 344 €
18 673 €
8 533 €
1 320 €
14 372 €
7 315 €
EBITDA
N/C
N/C
-14 814 €
15 716 €
-13 908 €
16 022 €
7 841 €
Net margin
N/C
N/C
1.9%
1.1%
0.3%
6.1%
2.1%
Revenue and income statement
In 2024, SARL SENO CONCEPT generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 7 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 114 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.709%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.775%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
40.632
48.403
61.278
48.315
31.331
25.002
12.709
Financial autonomy
44.156
58.174
48.412
55.199
52.991
51.686
59.775
Repayment capacity
12.435
4.753
-11.639
6.909
-2.664
None
None
Cash flow / Revenue
1.197%
6.156%
-2.126%
1.603%
-2.283%
None%
None%
Sector positioning
Debt ratio
12.712024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good-13 pts over 3 years
In 2024, the debt ratio of SARL SENO CONCEPT (12.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.77%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of SARL SENO CONCEPT (59.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.66 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Excellent
In 2022, the repayment capacity of SARL SENO CONCEPT (-2.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.424
Liquidity indicators evolution SARL SENO CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
253.453
568.85
435.705
510.665
293.027
254.023
277.424
Interest coverage
7.333
10.217
-7.075
9.818
-22.864
None
None
Sector positioning
Liquidity ratio
277.422024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good-9 pts over 3 years
In 2024, the liquidity ratio of SARL SENO CONCEPT (277.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-22.86x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Watch
In 2022, the interest coverage of SARL SENO CONCEPT (-22.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SENO CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
198 425 €
241 227 €
209 552 €
246 387 €
194 828 €
0 €
0 €
Inventory turnover (days)
0
0
4
2
1
0
0
Customer payment term (days)
13
35
7
16
16
0
0
Supplier payment term (days)
131
38
26
19
13
0
0
Positioning of SARL SENO CONCEPT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SARL SENO CONCEPT is estimated at
47 941 €
(range 18 960€ - 109 314€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
18k€47k€109k€
47 941 €Range: 18 960€ - 109 314€
NAF 5 année 2024
Valuation method used
Net Income Multiple
14 114 €
×
3.4x
=47 942 €
Range: 18 961€ - 109 315€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL SENO CONCEPT with other companies in the same sector:
Frequently asked questions about SARL SENO CONCEPT
What is the revenue of SARL SENO CONCEPT ?
The revenue of SARL SENO CONCEPT in 2022 is 999 k€.
Is SARL SENO CONCEPT profitable?
Yes, SARL SENO CONCEPT generated a net profit of 14 k€ in 2024.
Where is the headquarters of SARL SENO CONCEPT ?
The headquarters of SARL SENO CONCEPT is located in BEAUVAIS (60000), in the department Oise.
Where to find the tax return of SARL SENO CONCEPT ?
The tax return of SARL SENO CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SENO CONCEPT operate?
SARL SENO CONCEPT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart