SARL SENO CONCEPT : revenue, balance sheet and financial ratios

SARL SENO CONCEPT is a French company founded 32 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in BEAUVAIS (60000), this company of category PME shows in 2022 a revenue of 999 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL SENO CONCEPT (SIREN 394635056)
Indicator 2024 2023 2022 2021 2020 2019 2016
Revenue N/C N/C 999 118 € 762 761 € 411 314 € 236 790 € 348 837 €
Net income 14 114 € 2 344 € 18 673 € 8 533 € 1 320 € 14 372 € 7 315 €
EBITDA N/C N/C -14 814 € 15 716 € -13 908 € 16 022 € 7 841 €
Net margin N/C N/C 1.9% 1.1% 0.3% 6.1% 2.1%

Revenue and income statement

In 2024, SARL SENO CONCEPT generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 7 k€ -> 14 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

14 114 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.709%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.775%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.3%

Solvency indicators evolution
SARL SENO CONCEPT

Sector positioning

Debt ratio
12.71 2024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good -13 pts over 3 years

In 2024, the debt ratio of SARL SENO CONCEPT (12.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
59.77% 2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent

In 2024, the financial autonomy of SARL SENO CONCEPT (59.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-2.66 years 2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Excellent

In 2022, the repayment capacity of SARL SENO CONCEPT (-2.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 277.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

277.424

Liquidity indicators evolution
SARL SENO CONCEPT

Sector positioning

Liquidity ratio
277.42 2024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good -9 pts over 3 years

In 2024, the liquidity ratio of SARL SENO CONCEPT (277.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-22.86x 2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Watch

In 2022, the interest coverage of SARL SENO CONCEPT (-22.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL SENO CONCEPT

Positioning of SARL SENO CONCEPT in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of SARL SENO CONCEPT is estimated at 47 941 € (range 18 960€ - 109 314€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
18k€ 47k€ 109k€
47 941 € Range: 18 960€ - 109 314€
NAF 5 année 2024

Valuation method used

Net Income Multiple
14 114 € × 3.4x = 47 942 €
Range: 18 961€ - 109 315€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare SARL SENO CONCEPT with other companies in the same sector:

Frequently asked questions about SARL SENO CONCEPT

What is the revenue of SARL SENO CONCEPT ?

The revenue of SARL SENO CONCEPT in 2022 is 999 k€.

Is SARL SENO CONCEPT profitable?

Yes, SARL SENO CONCEPT generated a net profit of 14 k€ in 2024.

Where is the headquarters of SARL SENO CONCEPT ?

The headquarters of SARL SENO CONCEPT is located in BEAUVAIS (60000), in the department Oise.

Where to find the tax return of SARL SENO CONCEPT ?

The tax return of SARL SENO CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL SENO CONCEPT operate?

SARL SENO CONCEPT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.