Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: BARAQUEVILLE (12160), Aveyron
SARL SEGALA SECOURS : revenue, balance sheet and financial ratios
SARL SEGALA SECOURS is a French company
founded 39 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in BARAQUEVILLE (12160),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SEGALA SECOURS (SIREN 340264340)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 369 065 €
N/C
N/C
N/C
N/C
N/C
1 108 680 €
Net income
39 168 €
74 438 €
49 410 €
17 572 €
3 832 €
-34 051 €
-860 €
41 335 €
EBITDA
N/C
150 462 €
N/C
N/C
N/C
N/C
N/C
114 992 €
Net margin
N/C
5.4%
N/C
N/C
N/C
N/C
N/C
3.7%
Revenue and income statement
In 2024, SARL SEGALA SECOURS generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 168 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.849%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.025%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
221.669
185.761
215.057
190.58
266.302
180.103
121.763
56.849
Financial autonomy
24.867
26.245
22.344
25.604
20.788
26.708
33.198
45.025
Repayment capacity
4.307
None
None
None
None
None
2.531
None
Cash flow / Revenue
9.657%
None%
None%
None%
None%
None%
9.671%
None%
Sector positioning
Debt ratio
56.852024
2021
2022
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Average-7 pts over 3 years
In 2024, the debt ratio of SARL SEGALA SECOURS (56.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.02%2024
2021
2022
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Good+28 pts over 3 years
In 2024, the financial autonomy of SARL SEGALA SECOURS (45.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.53 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.64 years
Average
In 2022, the repayment capacity of SARL SEGALA SECOURS (2.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.038
Liquidity indicators evolution SARL SEGALA SECOURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
171.72
151.753
117.174
147.456
221.46
214.192
174.733
165.038
Interest coverage
3.763
None
None
None
None
None
1.863
None
Sector positioning
Liquidity ratio
165.042024
2021
2022
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Good
In 2024, the liquidity ratio of SARL SEGALA SECOURS (165.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.86x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Good
In 2022, the interest coverage of SARL SEGALA SECOURS (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SEGALA SECOURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
151 313 €
0 €
0 €
0 €
0 €
0 €
146 750 €
0 €
Inventory turnover (days)
13
0
0
0
0
0
11
0
Customer payment term (days)
58
0
0
0
0
0
62
0
Supplier payment term (days)
46
0
0
0
0
0
46
0
Positioning of SARL SEGALA SECOURS in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of SARL SEGALA SECOURS is estimated at
152 523 €
(range 74 719€ - 393 851€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
116 transactions
74k€152k€393k€
152 523 €Range: 74 719€ - 393 851€
NAF 5 all-time
Valuation method used
Net Income Multiple
39 168 €
×
3.9x
=152 523 €
Range: 74 719€ - 393 852€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare SARL SEGALA SECOURS with other companies in the same sector:
Frequently asked questions about SARL SEGALA SECOURS
What is the revenue of SARL SEGALA SECOURS ?
The revenue of SARL SEGALA SECOURS in 2022 is 1.4 M€.
Is SARL SEGALA SECOURS profitable?
Yes, SARL SEGALA SECOURS generated a net profit of 39 k€ in 2024.
Where is the headquarters of SARL SEGALA SECOURS ?
The headquarters of SARL SEGALA SECOURS is located in BARAQUEVILLE (12160), in the department Aveyron.
Where to find the tax return of SARL SEGALA SECOURS ?
The tax return of SARL SEGALA SECOURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SEGALA SECOURS operate?
SARL SEGALA SECOURS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart