Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-02-09 (17 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: SONCHAMP (78120), Yvelines
SARL SEBASTIEN MOHAR : revenue, balance sheet and financial ratios
SARL SEBASTIEN MOHAR is a French company
founded 17 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in SONCHAMP (78120),
this company of category PME
shows in 2021 a revenue of 208 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SEBASTIEN MOHAR (SIREN 510362361)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
207 916 €
177 992 €
182 404 €
163 321 €
180 939 €
206 195 €
Net income
0 €
0 €
-14 414 €
-41 693 €
25 587 €
35 334 €
70 €
14 308 €
EBITDA
N/C
N/C
-23 769 €
-27 962 €
-31 163 €
-33 948 €
-3 937 €
-251 €
Net margin
N/C
N/C
-6.9%
-23.4%
14.0%
21.6%
0.0%
6.9%
Revenue and income statement
In 2024, SARL SEBASTIEN MOHAR records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-10.766%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.153%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.138
1.11
33.315
35.108
-0.278
-1.562
-3.598
-10.766
Financial autonomy
0.076
0.357
179.953
65.824
2.247
0.364
52.87
25.153
Repayment capacity
0.002
0.006
0.271
-0.125
-0.002
-0.008
None
None
Cash flow / Revenue
8.846%
7.586%
20.988%
-27.793%
-23.334%
-6.71%
None%
None%
Sector positioning
Debt ratio
-10.772024
2021
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Excellent
In 2024, the debt ratio of SARL SEBASTIEN MOHAR (-10.77) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
25.15%2024
2021
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Average+19 pts over 3 years
In 2024, the financial autonomy of SARL SEBASTIEN MOHAR (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.01 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.09 years
Excellent
In 2021, the repayment capacity of SARL SEBASTIEN MOHAR (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 30.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
210.708
142.699
18.348
43.098
10.325
77.542
3.318
30.808
Interest coverage
-45.02
-5.715
-0.96
-1.316
-0.504
-1.422
None
None
Sector positioning
Liquidity ratio
30.812024
2021
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Watch+9 pts over 3 years
In 2024, the liquidity ratio of SARL SEBASTIEN MOHAR (30.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.42x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.14x
Average
In 2021, the interest coverage of SARL SEBASTIEN MOHAR (-1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 303 days. Excellent situation: suppliers finance 277 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
303 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SEBASTIEN MOHAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-13 873 €
-11 231 €
-19 692 €
-12 783 €
-35 597 €
-23 991 €
0 €
0 €
Inventory turnover (days)
3
2
0
0
0
0
0
0
Customer payment term (days)
1
6
4
8
2
14
0
26
Supplier payment term (days)
12
12
16
15
18
3
0
303
Positioning of SARL SEBASTIEN MOHAR in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare SARL SEBASTIEN MOHAR with other companies in the same sector:
Frequently asked questions about SARL SEBASTIEN MOHAR
What is the revenue of SARL SEBASTIEN MOHAR ?
The revenue of SARL SEBASTIEN MOHAR in 2021 is 208 k€.
Is SARL SEBASTIEN MOHAR profitable?
SARL SEBASTIEN MOHAR recorded a net loss in 2021.
Where is the headquarters of SARL SEBASTIEN MOHAR ?
The headquarters of SARL SEBASTIEN MOHAR is located in SONCHAMP (78120), in the department Yvelines.
Where to find the tax return of SARL SEBASTIEN MOHAR ?
The tax return of SARL SEBASTIEN MOHAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SEBASTIEN MOHAR operate?
SARL SEBASTIEN MOHAR operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart