Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Fabrication d'emballages en boisLocation: LE THILLOT (88160), Vosges
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL SCIERIE CHARLES CUNAT : revenue, balance sheet and financial ratios
SARL SCIERIE CHARLES CUNAT is a French company
founded 56 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in LE THILLOT (88160),
this company of category PME
shows in 2017 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SCIERIE CHARLES CUNAT (SIREN 307050344)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
3 543 014 €
N/C
Net income
286 935 €
61 071 €
13 908 €
24 874 €
22 646 €
28 679 €
8 507 €
EBITDA
N/C
N/C
N/C
N/C
N/C
51 823 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
0.8%
N/C
Revenue and income statement
In 2022, SARL SCIERIE CHARLES CUNAT generates positive net income of 287 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 9 k€ -> 287 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
286 935 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.139%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.932%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL SCIERIE CHARLES CUNAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
20.023
16.162
35.607
41.57
49.441
28.126
9.139
Financial autonomy
28.222
29.374
28.596
26.237
23.473
24.127
31.932
Repayment capacity
None
1.025
None
None
None
None
None
Cash flow / Revenue
None%
1.125%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.142022
2020
2021
2022
Q1: 10.01
Med: 32.14
Q3: 80.43
Excellent-28 pts over 3 years
In 2022, the debt ratio of SARL SCIERIE CHARLES CUNAT (9.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
31.93%2022
2020
2021
2022
Q1: 30.17%
Med: 46.94%
Q3: 61.82%
Average
In 2022, the financial autonomy of SARL SCIERIE CHARLES CUNAT (31.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.911
Liquidity indicators evolution SARL SCIERIE CHARLES CUNAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
128.509
134.771
138.343
133.105
128.148
132.798
147.911
Interest coverage
None
20.929
None
None
None
None
None
Sector positioning
Liquidity ratio
147.912022
2020
2021
2022
Q1: 173.99
Med: 239.25
Q3: 380.41
Watch
In 2022, the liquidity ratio of SARL SCIERIE CHARLES CUNAT (147.91) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SCIERIE CHARLES CUNAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
614 713 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
16
0
0
0
0
0
Customer payment term (days)
0
46
0
0
0
0
0
Supplier payment term (days)
0
59
0
0
0
0
0
Positioning of SARL SCIERIE CHARLES CUNAT in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 331 433€ to 1 570 708€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
331k€585k€1570k€
585 103 €Range: 331 433€ - 1 570 708€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare SARL SCIERIE CHARLES CUNAT with other companies in the same sector:
Frequently asked questions about SARL SCIERIE CHARLES CUNAT
What is the revenue of SARL SCIERIE CHARLES CUNAT ?
The revenue of SARL SCIERIE CHARLES CUNAT in 2017 is 3.5 M€.
Is SARL SCIERIE CHARLES CUNAT profitable?
Yes, SARL SCIERIE CHARLES CUNAT generated a net profit of 287 k€ in 2022.
Where is the headquarters of SARL SCIERIE CHARLES CUNAT ?
The headquarters of SARL SCIERIE CHARLES CUNAT is located in LE THILLOT (88160), in the department Vosges.
Where to find the tax return of SARL SCIERIE CHARLES CUNAT ?
The tax return of SARL SCIERIE CHARLES CUNAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SCIERIE CHARLES CUNAT operate?
SARL SCIERIE CHARLES CUNAT operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart