Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-10-01 (23 years)Status: ActiveBusiness sector: Services funérairesLocation: CHANOS-CURSON (26600), Drome
SARL SCALBERT STEPHANE : revenue, balance sheet and financial ratios
SARL SCALBERT STEPHANE is a French company
founded 23 years ago,
specialized in the sector Services funéraires.
Based in CHANOS-CURSON (26600),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SCALBERT STEPHANE (SIREN 443522016)
Indicator
2024
2023
2022
2021
2019
Revenue
N/C
N/C
3 988 772 €
3 379 706 €
1 954 697 €
Net income
41 696 €
85 611 €
182 315 €
157 886 €
81 572 €
EBITDA
N/C
N/C
284 543 €
259 855 €
131 794 €
Net margin
N/C
N/C
4.6%
4.7%
4.2%
Revenue and income statement
In 2024, SARL SCALBERT STEPHANE generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 82 k€ -> 42 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 696 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.797%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.861%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
Debt ratio
71.255
49.271
42.136
34.274
25.797
Financial autonomy
35.448
35.695
38.633
43.997
48.861
Repayment capacity
2.137
1.525
1.738
None
None
Cash flow / Revenue
4.153%
5.595%
4.667%
None%
None%
Sector positioning
Debt ratio
25.82024
2022
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Average-8 pts over 3 years
In 2024, the debt ratio of SARL SCALBERT STEPHANE (25.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.86%2024
2022
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Average+7 pts over 3 years
In 2024, the financial autonomy of SARL SCALBERT STEPHANE (48.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.74 years2022
2022
Q1: 0.0 years
Med: 0.81 years
Q3: 2.79 years
Average
In 2022, the repayment capacity of SARL SCALBERT STEPHANE (1.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
2024
Liquidity ratio
169.344
173.099
166.303
177.327
179.802
Interest coverage
17.454
5.435
6.031
None
None
Sector positioning
Liquidity ratio
179.82024
2022
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Average
In 2024, the liquidity ratio of SARL SCALBERT STEPHANE (179.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.03x2022
2022
Q1: 0.0x
Med: 0.88x
Q3: 3.46x
Excellent
In 2022, the interest coverage of SARL SCALBERT STEPHANE (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SCALBERT STEPHANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
Operating WCR
652 517 €
696 017 €
584 196 €
0 €
0 €
Inventory turnover (days)
100
63
43
0
0
Customer payment term (days)
21
26
31
195
0
Supplier payment term (days)
57
58
56
375
0
Positioning of SARL SCALBERT STEPHANE in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of SARL SCALBERT STEPHANE is estimated at
126 986 €
(range 47 095€ - 282 677€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
47k€126k€282k€
126 986 €Range: 47 095€ - 282 677€
NAF 5 all-time
Valuation method used
Net Income Multiple
41 696 €
×
3.0x
=126 987 €
Range: 47 095€ - 282 678€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare SARL SCALBERT STEPHANE with other companies in the same sector:
Frequently asked questions about SARL SCALBERT STEPHANE
What is the revenue of SARL SCALBERT STEPHANE ?
The revenue of SARL SCALBERT STEPHANE in 2022 is 4.0 M€.
Is SARL SCALBERT STEPHANE profitable?
Yes, SARL SCALBERT STEPHANE generated a net profit of 42 k€ in 2024.
Where is the headquarters of SARL SCALBERT STEPHANE ?
The headquarters of SARL SCALBERT STEPHANE is located in CHANOS-CURSON (26600), in the department Drome.
Where to find the tax return of SARL SCALBERT STEPHANE ?
The tax return of SARL SCALBERT STEPHANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SCALBERT STEPHANE operate?
SARL SCALBERT STEPHANE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart