Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-02-05 (29 years)Status: ActiveBusiness sector: Gestion de fondsLocation: AMIENS (80000), Somme
SARL SAWIADE : revenue, balance sheet and financial ratios
SARL SAWIADE is a French company
founded 29 years ago,
specialized in the sector Gestion de fonds.
Based in AMIENS (80000),
this company of category PME
shows in 2019 a revenue of 39 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SAWIADE (SIREN 411268899)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
39 415 €
44 673 €
431 795 €
411 011 €
Net income
-2 912 €
690 880 €
385 112 €
67 364 €
117 745 €
167 269 €
EBITDA
-6 751 €
-9 732 €
-43 935 €
-136 381 €
314 165 €
294 418 €
Net margin
N/C
N/C
977.1%
150.8%
27.3%
40.7%
Revenue and income statement
In 2021, SARL SAWIADE records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 751 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 752 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 912 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.438%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.575%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.979
Solvency indicators evolution SARL SAWIADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
14.778
2.153
0.96
0.42
25.125
27.438
Financial autonomy
81.018
95.829
95.495
92.785
19.508
66.575
Repayment capacity
0.999
0.209
-0.1
-0.045
-0.032
-2.979
Cash flow / Revenue
51.955%
37.154%
-348.416%
-479.807%
None%
None%
Sector positioning
Debt ratio
27.442021
2019
2020
2021
Q1: 0.02
Med: 16.89
Q3: 133.03
Average+27 pts over 3 years
In 2021, the debt ratio of SARL SAWIADE (27.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.58%2021
2019
2020
2021
Q1: 13.27%
Med: 52.52%
Q3: 87.72%
Good-15 pts over 3 years
In 2021, the financial autonomy of SARL SAWIADE (66.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.98 years2021
2019
2020
2021
Q1: -0.13 years
Med: 0.0 years
Q3: 3.51 years
Excellent-16 pts over 3 years
In 2021, the repayment capacity of SARL SAWIADE (-2.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 659.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
659.744
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SARL SAWIADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
460.616
1124.038
1583.678
1425.997
132.29
659.744
Interest coverage
2.951
0.791
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
659.742021
2019
2020
2021
Q1: 95.51
Med: 362.13
Q3: 2062.09
Good-12 pts over 3 years
In 2021, the liquidity ratio of SARL SAWIADE (659.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2019
2020
2021
Q1: -41.55x
Med: 0.0x
Q3: 0.0x
Good
In 2021, the interest coverage of SARL SAWIADE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1 days. Favorable situation: supplier credit is longer than customer credit by 1 days.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SAWIADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
34 208 €
22 535 €
58 709 €
-84 235 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
116
21
198
381
0
0
Supplier payment term (days)
6
4
203
221
315
1
Positioning of SARL SAWIADE in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare SARL SAWIADE with other companies in the same sector:
The headquarters of SARL SAWIADE is located in AMIENS (80000), in the department Somme.
Where to find the tax return of SARL SAWIADE ?
The tax return of SARL SAWIADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SAWIADE operate?
SARL SAWIADE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart