Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-11-12 (33 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: SAINT-JEAN-DE-MAURIENNE (73300), Savoie
SARL SAVOIE CONSTRUCTIONS : revenue, balance sheet and financial ratios
SARL SAVOIE CONSTRUCTIONS is a French company
founded 33 years ago,
specialized in the sector Construction de maisons individuelles.
Based in SAINT-JEAN-DE-MAURIENNE (73300),
this company of category PME
shows in 2021 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SAVOIE CONSTRUCTIONS (SIREN 389204298)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 721 538 €
1 702 948 €
1 758 027 €
N/C
N/C
Net income
18 431 €
-78 650 €
20 727 €
10 177 €
10 483 €
36 613 €
35 235 €
EBITDA
N/C
N/C
22 349 €
14 455 €
13 819 €
N/C
N/C
Net margin
N/C
N/C
1.2%
0.6%
0.6%
N/C
N/C
Revenue and income statement
In 2024, SARL SAVOIE CONSTRUCTIONS generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 35 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 431 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.302%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.548%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
3.467
2.067
1.071
0.145
42.273
30.203
19.302
Financial autonomy
40.797
49.165
43.831
38.81
32.154
10.542
12.548
Repayment capacity
None
None
0.199
0.0
5.775
None
None
Cash flow / Revenue
None%
None%
0.796%
0.739%
0.939%
None%
None%
Sector positioning
Debt ratio
19.32024
2021
2023
2024
Q1: 0.02
Med: 9.46
Q3: 42.45
Average
In 2024, the debt ratio of SARL SAVOIE CONSTRUCTIONS (19.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.55%2024
2021
2023
2024
Q1: 5.82%
Med: 26.77%
Q3: 49.1%
Average-28 pts over 3 years
In 2024, the financial autonomy of SARL SAVOIE CONSTRUCTIONS (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.78 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.43 years
Average
In 2021, the repayment capacity of SARL SAVOIE CONSTRUCTIONS (5.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
193.541
202.972
174.709
164.167
177.564
110.87
113.276
Interest coverage
None
None
1.107
0.547
0.0
None
None
Sector positioning
Liquidity ratio
113.282024
2021
2023
2024
Q1: 127.72
Med: 185.05
Q3: 290.78
Watch-25 pts over 3 years
In 2024, the liquidity ratio of SARL SAVOIE CONSTRUCTIONS (113.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.23x
Average
In 2021, the interest coverage of SARL SAVOIE CONSTRUCTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SAVOIE CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
246 053 €
386 774 €
202 074 €
0 €
0 €
Inventory turnover (days)
0
0
20
19
12
0
0
Customer payment term (days)
0
0
33
71
39
0
0
Supplier payment term (days)
0
0
64
68
63
0
0
Positioning of SARL SAVOIE CONSTRUCTIONS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SARL SAVOIE CONSTRUCTIONS is estimated at
45 750 €
(range 15 509€ - 147 534€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
15k€45k€147k€
45 750 €Range: 15 509€ - 147 534€
NAF 5 all-time
Valuation method used
Net Income Multiple
18 431 €
×
2.5x
=45 751 €
Range: 15 510€ - 147 535€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare SARL SAVOIE CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about SARL SAVOIE CONSTRUCTIONS
What is the revenue of SARL SAVOIE CONSTRUCTIONS ?
The revenue of SARL SAVOIE CONSTRUCTIONS in 2021 is 1.7 M€.
Is SARL SAVOIE CONSTRUCTIONS profitable?
Yes, SARL SAVOIE CONSTRUCTIONS generated a net profit of 18 k€ in 2024.
Where is the headquarters of SARL SAVOIE CONSTRUCTIONS ?
The headquarters of SARL SAVOIE CONSTRUCTIONS is located in SAINT-JEAN-DE-MAURIENNE (73300), in the department Savoie.
Where to find the tax return of SARL SAVOIE CONSTRUCTIONS ?
The tax return of SARL SAVOIE CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SAVOIE CONSTRUCTIONS operate?
SARL SAVOIE CONSTRUCTIONS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart