Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-10-01 (29 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAINT-LEGER-DE-PEYRE (48100), Lozere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL SALLES ET FILS : revenue, balance sheet and financial ratios
SARL SALLES ET FILS is a French company
founded 29 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAINT-LEGER-DE-PEYRE (48100),
this company of category PME
shows in 2022 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL SALLES ET FILS (SIREN 410140511)
Indicator
2024
2022
2020
2019
2018
2016
2015
Revenue
N/C
3 832 414 €
N/C
N/C
N/C
N/C
N/C
Net income
30 524 €
258 €
2 645 €
10 174 €
10 393 €
47 807 €
22 091 €
EBITDA
N/C
-120 050 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
0.0%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL SALLES ET FILS generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 22 k€ -> 31 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 524 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.341%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.688%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2022
2024
Debt ratio
139.754
101.465
117.979
80.807
151.957
85.603
33.341
Financial autonomy
24.506
33.082
30.57
37.948
28.448
31.486
38.688
Repayment capacity
None
None
None
None
None
-4.439
None
Cash flow / Revenue
None%
None%
None%
None%
None%
-3.2%
None%
Sector positioning
Debt ratio
33.342024
2020
2022
2024
Q1: 7.65
Med: 32.36
Q3: 83.34
Average-24 pts over 3 years
In 2024, the debt ratio of SARL SALLES ET FILS (33.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.69%2024
2020
2022
2024
Q1: 20.63%
Med: 39.04%
Q3: 56.1%
Average+10 pts over 3 years
In 2024, the financial autonomy of SARL SALLES ET FILS (38.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.44 years2022
2022
Q1: 0.0 years
Med: 0.85 years
Q3: 2.66 years
Excellent
In 2022, the repayment capacity of SARL SALLES ET FILS (-4.44) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.347
Liquidity indicators evolution SARL SALLES ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2022
2024
Liquidity ratio
142.241
165.44
161.068
168.117
236.074
184.308
133.347
Interest coverage
None
None
None
None
None
-10.148
None
Sector positioning
Liquidity ratio
133.352024
2020
2022
2024
Q1: 141.64
Med: 199.63
Q3: 301.04
Watch-34 pts over 3 years
In 2024, the liquidity ratio of SARL SALLES ET FILS (133.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-10.15x2022
2022
Q1: 0.0x
Med: 0.87x
Q3: 3.24x
Watch
In 2022, the interest coverage of SARL SALLES ET FILS (-10.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL SALLES ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
929 629 €
0 €
Inventory turnover (days)
0
0
0
0
0
18
0
Customer payment term (days)
0
0
0
0
0
78
0
Supplier payment term (days)
0
0
0
0
0
60
0
Positioning of SARL SALLES ET FILS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 21 457€ to 418 044€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
21k€67k€418k€
67 669 €Range: 21 457€ - 418 044€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SARL SALLES ET FILS with other companies in the same sector:
Frequently asked questions about SARL SALLES ET FILS
What is the revenue of SARL SALLES ET FILS ?
The revenue of SARL SALLES ET FILS in 2022 is 3.8 M€.
Is SARL SALLES ET FILS profitable?
Yes, SARL SALLES ET FILS generated a net profit of 31 k€ in 2024.
Where is the headquarters of SARL SALLES ET FILS ?
The headquarters of SARL SALLES ET FILS is located in SAINT-LEGER-DE-PEYRE (48100), in the department Lozere.
Where to find the tax return of SARL SALLES ET FILS ?
The tax return of SARL SALLES ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL SALLES ET FILS operate?
SARL SALLES ET FILS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart