SIREN : 521104562
SARL SAGAPI is a French company founded 16 years ago, specialized in the sector Location de logements. Based in VINEUIL-SAINT-FIRMIN (60500), this company of category PME shows in 2024 a revenue of 11 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 550 € | 22 875 € | 23 621 € | 25 730 € | 11 000 € | 8 900 € | 28 369 € | 19 273 € | 13 738 € | 17 188 € | 18 150 € |
| Net income | -16 052 € | -11 537 € | -14 565 € | -13 658 € | -21 105 € | -22 576 € | -4 564 € | -16 691 € | -31 778 € | -35 715 € | -35 650 € |
| EBITDA | 2 443 € | 10 420 € | 8 782 € | 9 883 € | 2 678 € | 1 450 € | 18 326 € | 9 036 € | 1 773 € | 5 355 € | 6 404 € |
| Net margin | -152.2% | -50.4% | -61.7% | -53.1% | -191.9% | -253.7% | -16.1% | -86.6% | -231.3% | -207.8% | -196.4% |
In 2024, SARL SAGAPI achieves revenue of 11 k€. Revenue is declining over the period 2014-2024 (CAGR: -5.3%). Significant drop of -54% vs 2023. After deducting consumption (0 €), gross margin stands at 11 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 23.2% of revenue. Warning negative scissor effect: despite revenue change (-54%), EBITDA varies by -77%, reducing margin by 22.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -16 k€ (-152.2% of revenue), which will impact equity.
10 550 €
10 550 €
2 443 €
-13 619 €
-16 052 €
23.2%
The debt ratio (= Financial debt / Equity x 100) stands at -68%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 139.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 11.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
-68.337%
55.651%
11.431%
139.228
54.6%
In 2024, the debt ratio of SARL SAGAPI (-68.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of SARL SAGAPI (55.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of SARL SAGAPI (139.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 1.39. The company can meet its short-term commitments with a reasonable safety margin. The interest coverage ratio (= EBIT / Interest expenses) is 99.6x. Operating income very largely covers interest expenses: high safety margin.
1.394
99.591
In 2024, the liquidity ratio of SARL SAGAPI (1.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of SARL SAGAPI (99.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. Excellent situation: suppliers finance 57 days of the operating cycle (retail model). WCR is negative (-12950 days): operations structurally generate cash. Notable WCR improvement over the period (-519%), freeing up cash.
-379 518 €
0 j
57 j
0 j
-12950 j
Based on 169 transactions of similar company sales in 2024, the value of SARL SAGAPI is estimated at 11 741 € (range 3 482€ - 21 211€). With an EBITDA of 2 443€, the sector multiple of 5.6x is applied. The price/revenue ratio is 0.81x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SARL SAGAPI with other companies in the same sector:
Voir toutes les statistiques du secteur Location de logements
The revenue of SARL SAGAPI in 2024 is 11 k€.
SARL SAGAPI recorded a net loss in 2024.
The headquarters of SARL SAGAPI is located in VINEUIL-SAINT-FIRMIN (60500), in the department Oise.
The tax return of SARL SAGAPI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SARL SAGAPI operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.