Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: NOTRE-DAME-D'ALIERMONT (76510), Seine-Maritime
S.A.R.L. S-CARON : revenue, balance sheet and financial ratios
S.A.R.L. S-CARON is a French company
founded 23 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in NOTRE-DAME-D'ALIERMONT (76510),
this company of category PME
shows in 2020 a revenue of 947 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.A.R.L. S-CARON (SIREN 442790721)
Indicator
2025
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
946 502 €
924 245 €
888 690 €
776 814 €
765 891 €
Net income
99 967 €
143 539 €
-10 903 €
9 540 €
70 618 €
19 094 €
-105 959 €
-127 580 €
EBITDA
N/C
N/C
N/C
62 894 €
219 668 €
204 772 €
163 410 €
215 925 €
Net margin
N/C
N/C
N/C
1.0%
7.6%
2.1%
-13.6%
-16.7%
Revenue and income statement
In 2025, S.A.R.L. S-CARON generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 967 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
132.007%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.645%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2025
Debt ratio
328.711
459.73
404.906
286.791
283.117
744.479
267.501
132.007
Financial autonomy
18.852
14.56
15.466
20.831
20.626
8.852
20.203
32.645
Repayment capacity
4.674
5.18
3.954
3.647
20.815
None
None
None
Cash flow / Revenue
24.465%
18.215%
20.695%
21.288%
3.732%
None%
None%
None%
Sector positioning
Debt ratio
132.012025
2022
2023
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Good-26 pts over 3 years
In 2025, the debt ratio of S.A.R.L. S-CARON (132.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
32.65%2025
2022
2023
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Good+30 pts over 3 years
In 2025, the financial autonomy of S.A.R.L. S-CARON (32.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.712
Liquidity indicators evolution S.A.R.L. S-CARON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2025
Liquidity ratio
123.088
116.594
146.791
150.16
148.444
73.785
138.009
86.712
Interest coverage
11.802
13.904
9.609
10.011
44.135
None
None
None
Sector positioning
Liquidity ratio
86.712025
2022
2023
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Watch
In 2025, the liquidity ratio of S.A.R.L. S-CARON (86.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution S.A.R.L. S-CARON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2025
Operating WCR
230 970 €
190 560 €
310 979 €
243 132 €
309 146 €
0 €
0 €
0 €
Inventory turnover (days)
3
1
10
9
4
0
0
0
Customer payment term (days)
107
91
106
97
115
0
0
0
Supplier payment term (days)
103
88
99
80
65
0
0
0
Positioning of S.A.R.L. S-CARON in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of S.A.R.L. S-CARON is estimated at
176 482 €
(range 80 685€ - 518 868€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
80k€176k€518k€
176 482 €Range: 80 685€ - 518 868€
NAF 5 all-time
Valuation method used
Net Income Multiple
99 967 €
×
1.8x
=176 482 €
Range: 80 685€ - 518 869€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare S.A.R.L. S-CARON with other companies in the same sector:
The revenue of S.A.R.L. S-CARON in 2020 is 947 k€.
Is S.A.R.L. S-CARON profitable?
Yes, S.A.R.L. S-CARON generated a net profit of 100 k€ in 2025.
Where is the headquarters of S.A.R.L. S-CARON ?
The headquarters of S.A.R.L. S-CARON is located in NOTRE-DAME-D'ALIERMONT (76510), in the department Seine-Maritime.
Where to find the tax return of S.A.R.L. S-CARON ?
The tax return of S.A.R.L. S-CARON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.A.R.L. S-CARON operate?
S.A.R.L. S-CARON operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart