Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LUSSANT (17430), Charente-Maritime
SARL ROY ELEC 17 : revenue, balance sheet and financial ratios
SARL ROY ELEC 17 is a French company
founded 31 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LUSSANT (17430),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ROY ELEC 17 (SIREN 401082003)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 763 766 €
1 814 335 €
1 746 652 €
N/C
N/C
1 438 957 €
Net income
65 584 €
54 596 €
54 372 €
58 399 €
41 658 €
98 171 €
82 090 €
89 934 €
EBITDA
N/C
N/C
77 706 €
90 511 €
68 519 €
N/C
N/C
122 403 €
Net margin
N/C
N/C
3.1%
3.2%
2.4%
N/C
N/C
6.2%
Revenue and income statement
In 2024, SARL ROY ELEC 17 generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 90 k€ -> 66 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 584 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.35%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.404%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.073
9.229
5.515
3.094
2.254
1.019
5.678
4.35
Financial autonomy
61.005
58.916
60.847
60.203
56.643
61.057
55.594
55.404
Repayment capacity
0.353
None
None
0.409
0.249
0.136
None
None
Cash flow / Revenue
7.336%
None%
None%
3.487%
4.209%
3.713%
None%
None%
Sector positioning
Debt ratio
4.352024
2022
2023
2024
Q1: 0.43
Med: 12.03
Q3: 40.35
Good+8 pts over 3 years
In 2024, the debt ratio of SARL ROY ELEC 17 (4.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
55.4%2024
2022
2023
2024
Q1: 12.31%
Med: 37.03%
Q3: 58.37%
Good
In 2024, the financial autonomy of SARL ROY ELEC 17 (55.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.14 years2022
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average
In 2022, the repayment capacity of SARL ROY ELEC 17 (0.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.407
Liquidity indicators evolution SARL ROY ELEC 17
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
217.668
224.262
226.934
213.869
199.624
218.737
200.468
199.407
Interest coverage
0.378
None
None
0.283
0.194
0.112
None
None
Sector positioning
Liquidity ratio
199.412024
2022
2023
2024
Q1: 155.13
Med: 223.76
Q3: 342.31
Average-11 pts over 3 years
In 2024, the liquidity ratio of SARL ROY ELEC 17 (199.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.11x2022
2022
Q1: 0.0x
Med: 0.08x
Q3: 1.77x
Good
In 2022, the interest coverage of SARL ROY ELEC 17 (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ROY ELEC 17
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
93 806 €
0 €
0 €
174 770 €
126 169 €
258 692 €
0 €
0 €
Inventory turnover (days)
13
0
0
20
18
11
0
0
Customer payment term (days)
73
0
0
69
79
82
0
0
Supplier payment term (days)
46
0
0
44
45
67
0
0
Positioning of SARL ROY ELEC 17 in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 43 306€ to 240 598€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
43k€74k€240k€
74 805 €Range: 43 306€ - 240 598€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SARL ROY ELEC 17 with other companies in the same sector:
The revenue of SARL ROY ELEC 17 in 2022 is 1.8 M€.
Is SARL ROY ELEC 17 profitable?
Yes, SARL ROY ELEC 17 generated a net profit of 66 k€ in 2024.
Where is the headquarters of SARL ROY ELEC 17 ?
The headquarters of SARL ROY ELEC 17 is located in LUSSANT (17430), in the department Charente-Maritime.
Where to find the tax return of SARL ROY ELEC 17 ?
The tax return of SARL ROY ELEC 17 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ROY ELEC 17 operate?
SARL ROY ELEC 17 operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart