Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-05-02 (22 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: REILHANETTE (26570), Drome
SARL ROVI SERVICES : revenue, balance sheet and financial ratios
SARL ROVI SERVICES is a French company
founded 22 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in REILHANETTE (26570),
this company of category PME
shows in 2024 a revenue of 70 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ROVI SERVICES (SIREN 448630277)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
70 215 €
113 408 €
87 927 €
96 608 €
64 333 €
74 784 €
57 033 €
64 916 €
Net income
-3 594 €
13 261 €
-2 984 €
14 502 €
-2 805 €
1 203 €
-2 323 €
-2 334 €
EBITDA
4 675 €
21 872 €
4 547 €
20 124 €
1 643 €
6 371 €
-7 879 €
3 812 €
Net margin
-5.1%
11.7%
-3.4%
15.0%
-4.4%
1.6%
-4.1%
-3.6%
Revenue and income statement
In 2024, SARL ROVI SERVICES achieves revenue of 70 k€. Revenue is growing positively over 8 years (CAGR: +1.0%). Significant drop of -38% vs 2023. After deducting consumption (5 k€), gross margin stands at 66 k€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 6.7% of revenue. Warning negative scissor effect: despite revenue change (-38%), EBITDA varies by -79%, reducing margin by 12.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -4 k€ (-5.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
70 215 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
65 653 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 675 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 551 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 594 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13225%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13225.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.683%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.588%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.246
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
-183.757
-155.72
-151.372
-122.963
-397.232
-223.219
1016.888
13225.0
Financial autonomy
207.923
266.591
152.705
128.143
100.109
28.573
83.839
8.683
Repayment capacity
4.434
4.096
0.978
1.331
1.095
5.129
0.208
0.246
Cash flow / Revenue
4.738%
4.455%
8.216%
2.374%
19.81%
4.773%
19.137%
6.588%
Sector positioning
Debt ratio
13225.02024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Watch+57 pts over 3 years
In 2024, the debt ratio of SARL ROVI SERVICES (13225.00) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.68%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Watch-14 pts over 3 years
In 2024, the financial autonomy of SARL ROVI SERVICES (8.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.25 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Good-40 pts over 3 years
In 2024, the repayment capacity of SARL ROVI SERVICES (0.25) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 54.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
54.337
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.048
Liquidity indicators evolution SARL ROVI SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
22.522
19.635
45.477
46.521
57.068
59.009
45.822
54.337
Interest coverage
11.595
-4.277
3.61
7.243
1.615
7.785
1.106
1.048
Sector positioning
Liquidity ratio
54.342024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Watch
In 2024, the liquidity ratio of SARL ROVI SERVICES (54.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.05x2024
2022
2023
2024
Q1: 0.0x
Med: 0.92x
Q3: 4.81x
Good-24 pts over 3 years
In 2024, the interest coverage of SARL ROVI SERVICES (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-101 days): operations structurally generate cash. Over 2016-2024, WCR increased by +32%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-19 663 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
9 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-101 j
WCR and payment terms evolution SARL ROVI SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-28 981 €
-28 008 €
-41 400 €
-46 875 €
-39 349 €
-45 237 €
-21 019 €
-19 663 €
Inventory turnover (days)
0
0
0
0
0
20
0
0
Customer payment term (days)
10
12
3
16
16
12
23
54
Supplier payment term (days)
6
3
8
29
18
28
4
9
Positioning of SARL ROVI SERVICES in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SARL ROVI SERVICES with other companies in the same sector:
Frequently asked questions about SARL ROVI SERVICES
What is the revenue of SARL ROVI SERVICES ?
The revenue of SARL ROVI SERVICES in 2024 is 70 k€.
Is SARL ROVI SERVICES profitable?
SARL ROVI SERVICES recorded a net loss in 2024.
Where is the headquarters of SARL ROVI SERVICES ?
The headquarters of SARL ROVI SERVICES is located in REILHANETTE (26570), in the department Drome.
Where to find the tax return of SARL ROVI SERVICES ?
The tax return of SARL ROVI SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ROVI SERVICES operate?
SARL ROVI SERVICES operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart