Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-04-01 (20 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: MERDRIGNAC (22230), Cotes-d'Armor
SARL ROUXEL CONSTRUCTIONS : revenue, balance sheet and financial ratios
SARL ROUXEL CONSTRUCTIONS is a French company
founded 20 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in MERDRIGNAC (22230),
this company of category PME
shows in 2018 a revenue of 538 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ROUXEL CONSTRUCTIONS (SIREN 490029535)
Indicator
2023
2022
2021
2018
2016
Revenue
N/C
N/C
N/C
538 279 €
522 518 €
Net income
106 631 €
47 249 €
25 863 €
2 359 €
25 465 €
EBITDA
N/C
N/C
N/C
22 712 €
32 447 €
Net margin
N/C
N/C
N/C
0.4%
4.9%
Revenue and income statement
In 2023, SARL ROUXEL CONSTRUCTIONS generates positive net income of 107 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 25 k€ -> 107 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
106 631 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.425%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.503%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2023
Debt ratio
12.337
38.626
54.795
27.737
8.425
Financial autonomy
61.671
49.085
40.89
44.976
70.503
Repayment capacity
0.587
2.638
None
None
None
Cash flow / Revenue
6.118%
4.412%
None%
None%
None%
Sector positioning
Debt ratio
8.432023
2021
2022
2023
Q1: 0.97
Med: 19.38
Q3: 59.23
Good-28 pts over 3 years
In 2023, the debt ratio of SARL ROUXEL CONSTRUCTIONS (8.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.5%2023
2021
2022
2023
Q1: 9.04%
Med: 30.12%
Q3: 51.01%
Excellent+10 pts over 3 years
In 2023, the financial autonomy of SARL ROUXEL CONSTRUCTIONS (70.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 280.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
2022
2023
Liquidity ratio
211.81
183.363
146.481
143.555
280.412
Interest coverage
2.176
4.328
None
None
None
Sector positioning
Liquidity ratio
280.412023
2021
2022
2023
Q1: 135.55
Med: 191.14
Q3: 293.01
Good+42 pts over 3 years
In 2023, the liquidity ratio of SARL ROUXEL CONSTRUCTIONS (280.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ROUXEL CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2023
Operating WCR
37 334 €
-7 455 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
0
0
0
Customer payment term (days)
31
19
0
0
0
Supplier payment term (days)
56
54
0
0
0
Positioning of SARL ROUXEL CONSTRUCTIONS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 41 495€ to 339 622€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
41k€127k€339k€
127 220 €Range: 41 495€ - 339 622€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SARL ROUXEL CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about SARL ROUXEL CONSTRUCTIONS
What is the revenue of SARL ROUXEL CONSTRUCTIONS ?
The revenue of SARL ROUXEL CONSTRUCTIONS in 2018 is 538 k€.
Is SARL ROUXEL CONSTRUCTIONS profitable?
Yes, SARL ROUXEL CONSTRUCTIONS generated a net profit of 107 k€ in 2023.
Where is the headquarters of SARL ROUXEL CONSTRUCTIONS ?
The headquarters of SARL ROUXEL CONSTRUCTIONS is located in MERDRIGNAC (22230), in the department Cotes-d'Armor.
Where to find the tax return of SARL ROUXEL CONSTRUCTIONS ?
The tax return of SARL ROUXEL CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ROUXEL CONSTRUCTIONS operate?
SARL ROUXEL CONSTRUCTIONS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart