Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-10-01 (31 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: LIERNAIS (21430), Cote-d'Or
SARL ROUSSEAU : revenue, balance sheet and financial ratios
SARL ROUSSEAU is a French company
founded 31 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in LIERNAIS (21430),
this company of category PME
shows in 2020 a revenue of 8.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ROUSSEAU (SIREN 398314096)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
8 378 924 €
10 085 154 €
10 090 024 €
9 216 991 €
7 810 488 €
Net income
67 216 €
74 888 €
86 138 €
112 488 €
140 212 €
99 186 €
-13 476 €
3 928 €
33 507 €
EBITDA
N/C
N/C
N/C
N/C
195 363 €
27 433 €
41 865 €
30 636 €
71 136 €
Net margin
N/C
N/C
N/C
N/C
1.7%
1.0%
-0.1%
0.0%
0.4%
Revenue and income statement
In 2025, SARL ROUSSEAU generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 34 k€ -> 67 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 216 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.517%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.259%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
52.402
28.871
42.08
17.819
37.481
31.37
19.294
19.884
11.517
Financial autonomy
31.409
29.18
22.179
30.55
38.13
29.838
37.288
40.96
45.259
Repayment capacity
3.939
6.317
4.522
6.284
1.329
None
None
None
None
Cash flow / Revenue
0.707%
0.27%
0.398%
0.15%
2.167%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.522025
2023
2024
2025
Q1: 4.54
Med: 22.2
Q3: 50.85
Good-11 pts over 3 years
In 2025, the debt ratio of SARL ROUSSEAU (11.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.26%2025
2023
2024
2025
Q1: 32.57%
Med: 49.49%
Q3: 63.13%
Average+6 pts over 3 years
In 2025, the financial autonomy of SARL ROUSSEAU (45.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.226
Liquidity indicators evolution SARL ROUSSEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
104.113
100.479
96.853
100.773
119.915
115.352
112.242
116.995
125.226
Interest coverage
18.81
27.249
22.2
23.33
2.325
None
None
None
None
Sector positioning
Liquidity ratio
125.232025
2023
2024
2025
Q1: 161.86
Med: 207.47
Q3: 344.85
Watch
In 2025, the liquidity ratio of SARL ROUSSEAU (125.23) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ROUSSEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
624 449 €
698 832 €
861 991 €
614 488 €
399 926 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
6
5
6
6
0
0
0
0
Customer payment term (days)
21
19
21
17
15
0
0
0
0
Supplier payment term (days)
33
36
40
37
30
0
0
0
0
Positioning of SARL ROUSSEAU in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of SARL ROUSSEAU is estimated at
248 929 €
(range 94 049€ - 366 729€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
94k€248k€366k€
248 929 €Range: 94 049€ - 366 729€
NAF 5 année 2025
Valuation method used
Net Income Multiple
67 216 €
×
3.7x
=248 929 €
Range: 94 049€ - 366 730€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare SARL ROUSSEAU with other companies in the same sector:
Yes, SARL ROUSSEAU generated a net profit of 67 k€ in 2025.
Where is the headquarters of SARL ROUSSEAU ?
The headquarters of SARL ROUSSEAU is located in LIERNAIS (21430), in the department Cote-d'Or.
Where to find the tax return of SARL ROUSSEAU ?
The tax return of SARL ROUSSEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ROUSSEAU operate?
SARL ROUSSEAU operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart