Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-10-30 (18 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: ROUEN (76000), Seine-Maritime
SARL ROUEN BIKE : revenue, balance sheet and financial ratios
SARL ROUEN BIKE is a French company
founded 18 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in ROUEN (76000),
this company of category PME
shows in 2023 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ROUEN BIKE (SIREN 500826938)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
3 218 368 €
N/C
N/C
N/C
N/C
2 086 863 €
Net income
36 574 €
19 784 €
45 499 €
111 395 €
114 529 €
43 975 €
69 638 €
37 774 €
EBITDA
N/C
N/C
30 984 €
N/C
N/C
N/C
N/C
56 241 €
Net margin
N/C
N/C
1.4%
N/C
N/C
N/C
N/C
1.8%
Revenue and income statement
In 2025, SARL ROUEN BIKE generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 38 k€ -> 37 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 574 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.11%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.791%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
35.709
22.14
28.473
130.095
129.822
158.33
124.129
81.11
Financial autonomy
30.108
32.882
32.259
23.73
24.482
21.17
23.235
25.791
Repayment capacity
1.982
None
None
None
None
71.678
None
None
Cash flow / Revenue
1.515%
None%
None%
None%
None%
0.238%
None%
None%
Sector positioning
Debt ratio
81.112025
2023
2024
2025
Q1: 7.97
Med: 32.89
Q3: 117.34
Average-11 pts over 3 years
In 2025, the debt ratio of SARL ROUEN BIKE (81.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.79%2025
2023
2024
2025
Q1: 17.77%
Med: 42.86%
Q3: 63.22%
Average
In 2025, the financial autonomy of SARL ROUEN BIKE (25.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
71.68 years2023
2023
Q1: 0.0 years
Med: 1.11 years
Q3: 3.35 years
Watch
In 2023, the repayment capacity of SARL ROUEN BIKE (71.68) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.363
Liquidity indicators evolution SARL ROUEN BIKE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
149.065
150.743
146.477
215.646
224.067
188.469
185.225
169.363
Interest coverage
19.53
None
None
None
None
41.412
None
None
Sector positioning
Liquidity ratio
169.362025
2023
2024
2025
Q1: 164.06
Med: 249.25
Q3: 397.18
Average
In 2025, the liquidity ratio of SARL ROUEN BIKE (169.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
41.41x2023
2023
Q1: 0.0x
Med: 1.33x
Q3: 6.47x
Excellent
In 2023, the interest coverage of SARL ROUEN BIKE (41.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 514 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1776 days. Excellent situation: suppliers finance 1262 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
514 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1776 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ROUEN BIKE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 067 952 €
0 €
0 €
0 €
0 €
1 580 380 €
0 €
0 €
Inventory turnover (days)
176
0
0
0
0
164
0
0
Customer payment term (days)
23
110
107
227
223
41
300
514
Supplier payment term (days)
109
852
834
719
893
63
959
1776
Positioning of SARL ROUEN BIKE in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Based on 239 transactions of similar company sales
(all years),
the value of SARL ROUEN BIKE is estimated at
167 207 €
(range 66 075€ - 302 230€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
239 transactions
66k€167k€302k€
167 207 €Range: 66 075€ - 302 230€
NAF 5 all-time
Valuation method used
Net Income Multiple
36 574 €
×
4.6x
=167 208 €
Range: 66 075€ - 302 230€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 239 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare SARL ROUEN BIKE with other companies in the same sector:
Yes, SARL ROUEN BIKE generated a net profit of 37 k€ in 2025.
Where is the headquarters of SARL ROUEN BIKE ?
The headquarters of SARL ROUEN BIKE is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of SARL ROUEN BIKE ?
The tax return of SARL ROUEN BIKE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ROUEN BIKE operate?
SARL ROUEN BIKE operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart