SARL ROSAY : revenue, balance sheet and financial ratios

SARL ROSAY is a French company founded 8 years ago, specialized in the sector Activités de soutien aux cultures. Based in FERE-CHAMPENOISE (51230), this company of category PME shows in 2023 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL ROSAY (SIREN 834846354)
Indicator 2025 2024 2023 2022 2021 2020
Revenue N/C N/C 1 401 370 € 1 201 317 € 1 014 165 € 1 077 319 €
Net income 127 971 € 162 558 € 140 579 € -162 878 € -35 108 € 73 957 €
EBITDA N/C N/C 192 652 € -6 866 € 101 190 € 252 130 €
Net margin N/C N/C 10.0% -13.6% -3.5% 6.9%

Revenue and income statement

In 2025, SARL ROSAY generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 74 k€ -> 128 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

127 971 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

40.593%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.493%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.4%

Solvency indicators evolution
SARL ROSAY

Sector positioning

Debt ratio
40.59 2025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Good -32 pts over 3 years

In 2025, the debt ratio of SARL ROSAY (40.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
46.49% 2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Good +33 pts over 3 years

In 2025, the financial autonomy of SARL ROSAY (46.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.78 years 2023
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Good

In 2023, the repayment capacity of SARL ROSAY (1.78) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 171.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

171.658

Liquidity indicators evolution
SARL ROSAY

Sector positioning

Liquidity ratio
171.66 2025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Average +7 pts over 3 years

In 2025, the liquidity ratio of SARL ROSAY (171.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
3.67x 2023
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Good

In 2023, the interest coverage of SARL ROSAY (3.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL ROSAY

Positioning of SARL ROSAY in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of SARL ROSAY is estimated at 225 920 € (range 103 287€ - 664 220€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
50 tx
103k€ 225k€ 664k€
225 920 € Range: 103 287€ - 664 220€
NAF 5 all-time

Valuation method used

Net Income Multiple
127 971 € × 1.8x = 225 920 €
Range: 103 288€ - 664 221€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare SARL ROSAY with other companies in the same sector:

Frequently asked questions about SARL ROSAY

What is the revenue of SARL ROSAY ?

The revenue of SARL ROSAY in 2023 is 1.4 M€.

Is SARL ROSAY profitable?

Yes, SARL ROSAY generated a net profit of 128 k€ in 2025.

Where is the headquarters of SARL ROSAY ?

The headquarters of SARL ROSAY is located in FERE-CHAMPENOISE (51230), in the department Marne.

Where to find the tax return of SARL ROSAY ?

The tax return of SARL ROSAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL ROSAY operate?

SARL ROSAY operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.