SARL ROBIN ET FILS : revenue, balance sheet and financial ratios

SARL ROBIN ET FILS is a French company founded 46 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in JARMENIL (88550), this company of category PME shows in 2022 a revenue of 957 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL ROBIN ET FILS (SIREN 317867877)
Indicator 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 956 909 € 658 748 € 656 935 € 726 519 € 705 667 € 633 573 €
Net income 35 840 € -19 038 € 14 242 € 1 374 € 9 749 € 40 527 € 21 632 €
EBITDA N/C -1 100 € 20 168 € 17 027 € 16 034 € 62 758 € 38 805 €
Net margin N/C -2.0% 2.2% 0.2% 1.3% 5.7% 3.4%

Revenue and income statement

In 2023, SARL ROBIN ET FILS generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 22 k€ -> 36 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

35 840 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

24.803%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.842%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.0%

Solvency indicators evolution
SARL ROBIN ET FILS

Sector positioning

Debt ratio
24.8 2023
2021
2022
2023
Q1: 0.02
Med: 11.62
Q3: 45.86
Average

In 2023, the debt ratio of SARL ROBIN ET FILS (24.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
52.84% 2023
2021
2022
2023
Q1: 3.7%
Med: 28.85%
Q3: 52.33%
Excellent

In 2023, the financial autonomy of SARL ROBIN ET FILS (52.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-24.38 years 2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Excellent -53 pts over 2 years

In 2022, the repayment capacity of SARL ROBIN ET FILS (-24.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 244.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

244.928

Liquidity indicators evolution
SARL ROBIN ET FILS

Sector positioning

Liquidity ratio
244.93 2023
2021
2022
2023
Q1: 142.83
Med: 206.2
Q3: 314.64
Good -8 pts over 3 years

In 2023, the liquidity ratio of SARL ROBIN ET FILS (244.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-70.18x 2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Watch -51 pts over 2 years

In 2022, the interest coverage of SARL ROBIN ET FILS (-70.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL ROBIN ET FILS

Positioning of SARL ROBIN ET FILS in its sector

Comparison with sector Travaux de peinture et vitrerie

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of SARL ROBIN ET FILS is estimated at 106 585 € (range 37 326€ - 202 959€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
88 tx
37k€ 106k€ 202k€
106 585 € Range: 37 326€ - 202 959€
NAF 5 all-time

Valuation method used

Net Income Multiple
35 840 € × 3.0x = 106 585 €
Range: 37 326€ - 202 960€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de peinture et vitrerie)

Compare SARL ROBIN ET FILS with other companies in the same sector:

Frequently asked questions about SARL ROBIN ET FILS

What is the revenue of SARL ROBIN ET FILS ?

The revenue of SARL ROBIN ET FILS in 2022 is 957 k€.

Is SARL ROBIN ET FILS profitable?

Yes, SARL ROBIN ET FILS generated a net profit of 36 k€ in 2023.

Where is the headquarters of SARL ROBIN ET FILS ?

The headquarters of SARL ROBIN ET FILS is located in JARMENIL (88550), in the department Vosges.

Where to find the tax return of SARL ROBIN ET FILS ?

The tax return of SARL ROBIN ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL ROBIN ET FILS operate?

SARL ROBIN ET FILS operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.