Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-04-01 (20 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: NAILLOUX (31560), Haute-Garonne
SARL RIERA AGENCEMENTS ET ASSOCIES : revenue, balance sheet and financial ratios
SARL RIERA AGENCEMENTS ET ASSOCIES is a French company
founded 20 years ago,
specialized in the sector Agencement de lieux de vente.
Based in NAILLOUX (31560),
this company of category PME
shows in 2023 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL RIERA AGENCEMENTS ET ASSOCIES (SIREN 489723163)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 610 695 €
3 601 800 €
3 348 393 €
3 182 013 €
4 846 541 €
4 584 610 €
5 657 874 €
4 594 468 €
Net income
42 683 €
18 037 €
20 753 €
48 341 €
12 822 €
101 771 €
69 064 €
193 286 €
62 857 €
EBITDA
N/C
77 180 €
50 933 €
71 533 €
45 275 €
158 293 €
61 698 €
276 926 €
129 323 €
Net margin
N/C
0.5%
0.6%
1.4%
0.4%
2.1%
1.5%
3.4%
1.4%
Revenue and income statement
In 2024, SARL RIERA AGENCEMENTS ET ASSOCIES generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 63 k€ -> 43 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 683 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.265%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.189%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL RIERA AGENCEMENTS ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.664
0.16
30.289
51.781
27.469
19.768
21.866
22.074
36.265
Financial autonomy
47.145
44.695
40.649
38.959
49.717
52.184
53.848
51.751
42.189
Repayment capacity
0.01
0.007
0.652
3.867
0.0
0.014
0.044
0.008
None
Cash flow / Revenue
1.603%
2.842%
1.008%
1.935%
0.537%
0.831%
0.812%
1.437%
None%
Sector positioning
Debt ratio
36.272024
2022
2023
2024
Q1: 2.25
Med: 21.46
Q3: 59.11
Average+17 pts over 3 years
In 2024, the debt ratio of SARL RIERA AGENCEMENTS ET... (36.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.19%2024
2022
2023
2024
Q1: 16.37%
Med: 35.85%
Q3: 53.47%
Good-18 pts over 3 years
In 2024, the financial autonomy of SARL RIERA AGENCEMENTS ET... (42.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2023
2022
2023
Q1: 0.0 years
Med: 0.22 years
Q3: 1.53 years
Good
In 2023, the repayment capacity of SARL RIERA AGENCEMENTS ET... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.263
Liquidity indicators evolution SARL RIERA AGENCEMENTS ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
172.094
166.624
165.065
233.672
0.0
0.0
197.871
189.103
168.263
Interest coverage
14.902
9.297
15.759
10.676
14.096
0.987
0.057
0.523
None
Sector positioning
Liquidity ratio
168.262024
2022
2023
2024
Q1: 138.32
Med: 193.45
Q3: 288.62
Average-8 pts over 3 years
In 2024, the liquidity ratio of SARL RIERA AGENCEMENTS ET... (168.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.52x2023
2022
2023
Q1: 0.0x
Med: 0.27x
Q3: 2.23x
Good+25 pts over 2 years
In 2023, the interest coverage of SARL RIERA AGENCEMENTS ET... (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL RIERA AGENCEMENTS ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 048 458 €
771 791 €
1 100 352 €
1 054 559 €
-296 468 €
-326 267 €
809 360 €
840 678 €
0 €
Inventory turnover (days)
1
1
0
0
0
0
2
1
0
Customer payment term (days)
74
52
0
83
0
0
66
70
0
Supplier payment term (days)
29
33
33
24
19
18
25
27
0
Positioning of SARL RIERA AGENCEMENTS ET ASSOCIES in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SARL RIERA AGENCEMENTS ET ASSOCIES is estimated at
144 982 €
(range 57 339€ - 330 585€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
57k€144k€330k€
144 982 €Range: 57 339€ - 330 585€
NAF 5 année 2024
Valuation method used
Net Income Multiple
42 683 €
×
3.4x
=144 983 €
Range: 57 340€ - 330 586€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare SARL RIERA AGENCEMENTS ET ASSOCIES with other companies in the same sector:
Frequently asked questions about SARL RIERA AGENCEMENTS ET ASSOCIES
What is the revenue of SARL RIERA AGENCEMENTS ET ASSOCIES ?
The revenue of SARL RIERA AGENCEMENTS ET ASSOCIES in 2023 is 3.6 M€.
Is SARL RIERA AGENCEMENTS ET ASSOCIES profitable?
Yes, SARL RIERA AGENCEMENTS ET ASSOCIES generated a net profit of 43 k€ in 2024.
Where is the headquarters of SARL RIERA AGENCEMENTS ET ASSOCIES ?
The headquarters of SARL RIERA AGENCEMENTS ET ASSOCIES is located in NAILLOUX (31560), in the department Haute-Garonne.
Where to find the tax return of SARL RIERA AGENCEMENTS ET ASSOCIES ?
The tax return of SARL RIERA AGENCEMENTS ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL RIERA AGENCEMENTS ET ASSOCIES operate?
SARL RIERA AGENCEMENTS ET ASSOCIES operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart