Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-05-19 (16 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en denrées, boissons et tabacLocation: ARBANATS (33640), Gironde
SARL REYNAUD DIFFUSION : revenue, balance sheet and financial ratios
SARL REYNAUD DIFFUSION is a French company
founded 16 years ago,
specialized in the sector Autres intermédiaires du commerce en denrées, boissons et tabac.
Based in ARBANATS (33640),
this company of category PME
shows in 2022 a revenue of 899 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL REYNAUD DIFFUSION (SIREN 512547340)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
898 588 €
N/C
N/C
N/C
N/C
1 545 909 €
1 572 982 €
Net income
-137 828 €
-41 876 €
27 481 €
3 833 €
21 413 €
29 634 €
97 181 €
34 090 €
EBITDA
N/C
-24 593 €
N/C
N/C
N/C
N/C
168 783 €
78 045 €
Net margin
N/C
-4.7%
N/C
N/C
N/C
N/C
6.3%
2.2%
Revenue and income statement
In 2023, SARL REYNAUD DIFFUSION records a net loss of 138 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-137 828 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 133%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
133.166%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.613%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
131.571
58.015
67.652
44.678
38.451
37.972
86.657
133.166
Financial autonomy
23.964
29.799
49.098
48.417
68.409
57.673
49.606
40.613
Repayment capacity
3.021
1.451
None
None
None
None
-7.713
None
Cash flow / Revenue
4.24%
8.418%
None%
None%
None%
None%
-3.255%
None%
Sector positioning
Debt ratio
133.172023
2021
2022
2023
Q1: 0.02
Med: 10.18
Q3: 65.62
Watch+16 pts over 3 years
In 2023, the debt ratio of SARL REYNAUD DIFFUSION (133.17) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
40.61%2023
2021
2022
2023
Q1: 13.3%
Med: 41.61%
Q3: 65.5%
Average-20 pts over 3 years
In 2023, the financial autonomy of SARL REYNAUD DIFFUSION (40.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.71 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.41 years
Excellent
In 2022, the repayment capacity of SARL REYNAUD DIFFUSION (-7.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 348.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
144.779
161.142
430.403
282.576
1641.974
454.083
398.549
348.508
Interest coverage
6.149
2.815
None
None
None
None
-19.88
None
Sector positioning
Liquidity ratio
348.512023
2021
2022
2023
Q1: 144.44
Med: 232.15
Q3: 443.55
Good-11 pts over 3 years
In 2023, the liquidity ratio of SARL REYNAUD DIFFUSION (348.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-19.88x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.33x
Watch
In 2022, the interest coverage of SARL REYNAUD DIFFUSION (-19.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL REYNAUD DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
469 488 €
447 432 €
0 €
0 €
0 €
0 €
458 496 €
0 €
Inventory turnover (days)
3
2
0
0
0
0
57
0
Customer payment term (days)
63
47
0
0
0
0
61
0
Supplier payment term (days)
96
130
0
0
0
0
13
0
Positioning of SARL REYNAUD DIFFUSION in its sector
Comparison with sector Autres intermédiaires du commerce en denrées, boissons et tabac
Similar companies (Autres intermédiaires du commerce en denrées, boissons et tabac)
Compare SARL REYNAUD DIFFUSION with other companies in the same sector:
Frequently asked questions about SARL REYNAUD DIFFUSION
What is the revenue of SARL REYNAUD DIFFUSION ?
The revenue of SARL REYNAUD DIFFUSION in 2022 is 899 k€.
Is SARL REYNAUD DIFFUSION profitable?
SARL REYNAUD DIFFUSION recorded a net loss in 2023.
Where is the headquarters of SARL REYNAUD DIFFUSION ?
The headquarters of SARL REYNAUD DIFFUSION is located in ARBANATS (33640), in the department Gironde.
Where to find the tax return of SARL REYNAUD DIFFUSION ?
The tax return of SARL REYNAUD DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL REYNAUD DIFFUSION operate?
SARL REYNAUD DIFFUSION operates in the sector Autres intermédiaires du commerce en denrées, boissons et tabac (NAF code 46.17B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart