Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-02-01 (13 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: SAINT-DENIS (97400), La Reunion
SARL RESTAURANT JIN FENG : revenue, balance sheet and financial ratios
SARL RESTAURANT JIN FENG is a French company
founded 13 years ago,
specialized in the sector Restauration traditionnelle.
Based in SAINT-DENIS (97400),
this company of category PME
shows in 2024 a revenue of 611 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL RESTAURANT JIN FENG (SIREN 790603971)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
611 426 €
505 731 €
437 442 €
387 689 €
278 511 €
298 795 €
241 408 €
222 164 €
179 118 €
156 456 €
Net income
149 441 €
115 770 €
95 560 €
76 688 €
46 805 €
50 960 €
33 293 €
47 869 €
17 198 €
15 443 €
EBITDA
161 005 €
123 147 €
97 860 €
79 839 €
50 998 €
59 318 €
38 910 €
54 157 €
24 782 €
21 117 €
Net margin
24.4%
22.9%
21.8%
19.8%
16.8%
17.1%
13.8%
21.5%
9.6%
9.9%
Revenue and income statement
In 2024, SARL RESTAURANT JIN FENG achieves revenue of 611 k€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.4%. Vs 2023, growth of +21% (506 k€ -> 611 k€). After deducting consumption (326 k€), gross margin stands at 285 k€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 161 k€, representing 26.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 149 k€, i.e. 24.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
611 426 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
284 992 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
161 005 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
150 196 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
149 441 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 26.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.467%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.208%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
26.209%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.081
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL RESTAURANT JIN FENG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
-0.039
19.128
4.067
32.483
-61.369
63.08
92.842
35.814
8.467
Financial autonomy
0.0
-0.026
11.899
2.364
15.551
-29.274
29.56
39.572
21.269
6.208
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.172
0.081
Cash flow / Revenue
13.498%
11.839%
24.377%
16.118%
18.276%
18.259%
20.41%
22.202%
24.2%
26.209%
Sector positioning
Debt ratio
8.472024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-28 pts over 3 years
In 2024, the debt ratio of SARL RESTAURANT JIN FENG (8.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
6.21%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average-32 pts over 3 years
In 2024, the financial autonomy of SARL RESTAURANT JIN FENG (6.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.08 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.88 years
Good-10 pts over 3 years
In 2024, the repayment capacity of SARL RESTAURANT JIN FENG (0.08) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 354.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
354.888
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.469
Liquidity indicators evolution SARL RESTAURANT JIN FENG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
86.811
96.446
168.739
144.886
148.067
151.526
165.79
157.617
228.574
354.888
Interest coverage
0.0
14.438
0.0
0.0
0.0
0.0
0.0
0.0
0.413
0.469
Sector positioning
Liquidity ratio
354.892024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent+23 pts over 3 years
In 2024, the liquidity ratio of SARL RESTAURANT JIN FENG (354.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.47x2024
2022
2023
2024
Q1: 0.0x
Med: 0.65x
Q3: 5.46x
Average
In 2024, the interest coverage of SARL RESTAURANT JIN FENG (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-22 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-36 514 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-22 j
WCR and payment terms evolution SARL RESTAURANT JIN FENG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-30 787 €
-12 775 €
-27 886 €
-23 363 €
-56 117 €
-51 605 €
-87 474 €
-130 253 €
-56 864 €
-36 514 €
Inventory turnover (days)
5
5
5
4
3
3
3
2
2
2
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
37
25
28
19
32
21
16
17
5
21
Positioning of SARL RESTAURANT JIN FENG in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of SARL RESTAURANT JIN FENG is estimated at
746 907 €
(range 378 512€ - 1 478 989€).
With an EBITDA of 161 005€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
378k€746k€1478k€
746 907 €Range: 378 512€ - 1 478 989€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
161 005 €×5.4x
Estimation869 077 €
428 131€ - 1 708 891€
Revenue Multiple30%
611 426 €×0.57x
Estimation348 411 €
202 398€ - 513 003€
Net Income Multiple20%
149 441 €×7.0x
Estimation1 039 228 €
518 640€ - 2 353 216€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SARL RESTAURANT JIN FENG with other companies in the same sector:
Frequently asked questions about SARL RESTAURANT JIN FENG
What is the revenue of SARL RESTAURANT JIN FENG ?
The revenue of SARL RESTAURANT JIN FENG in 2024 is 611 k€.
Is SARL RESTAURANT JIN FENG profitable?
Yes, SARL RESTAURANT JIN FENG generated a net profit of 149 k€ in 2024.
Where is the headquarters of SARL RESTAURANT JIN FENG ?
The headquarters of SARL RESTAURANT JIN FENG is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of SARL RESTAURANT JIN FENG ?
The tax return of SARL RESTAURANT JIN FENG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL RESTAURANT JIN FENG operate?
SARL RESTAURANT JIN FENG operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart