Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-04-03 (20 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: SUCY-EN-BRIE (94370), Val-de-Marne
SARL RENOVETANCHE IDF : revenue, balance sheet and financial ratios
SARL RENOVETANCHE IDF is a French company
founded 20 years ago,
specialized in the sector Travaux d'étanchéification.
Based in SUCY-EN-BRIE (94370),
this company of category PME
shows in 2021 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL RENOVETANCHE IDF (SIREN 488979832)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 210 533 €
2 876 492 €
3 208 092 €
2 525 638 €
3 100 661 €
3 195 176 €
Net income
784 325 €
593 866 €
798 624 €
122 722 €
66 220 €
454 230 €
126 756 €
98 205 €
129 356 €
EBITDA
N/C
N/C
N/C
172 797 €
100 473 €
667 126 €
203 305 €
156 480 €
222 943 €
Net margin
N/C
N/C
N/C
3.8%
2.3%
14.2%
5.0%
3.2%
4.0%
Revenue and income statement
In 2024, SARL RENOVETANCHE IDF generates positive net income of 784 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 129 k€ -> 784 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
784 325 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.368%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.141%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.076
7.325
6.011
11.544
7.454
2.571
37.593
4.115
3.368
Financial autonomy
48.464
54.31
60.158
60.88
58.389
55.776
44.696
62.042
61.141
Repayment capacity
0.404
0.594
0.416
0.365
1.201
0.219
None
None
None
Cash flow / Revenue
4.409%
4.048%
6.547%
15.592%
2.771%
4.057%
None%
None%
None%
Sector positioning
Debt ratio
3.372024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Good-32 pts over 3 years
In 2024, the debt ratio of SARL RENOVETANCHE IDF (3.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.14%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of SARL RENOVETANCHE IDF (61.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
245.071
264.856
274.364
318.741
288.73
226.935
253.505
271.039
262.043
Interest coverage
0.045
0.179
0.191
0.082
1.949
0.034
None
None
None
Sector positioning
Liquidity ratio
262.042024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Good
In 2024, the liquidity ratio of SARL RENOVETANCHE IDF (262.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL RENOVETANCHE IDF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
569 828 €
547 391 €
559 454 €
751 945 €
581 914 €
582 102 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
2
5
5
4
0
0
0
Customer payment term (days)
83
74
95
102
63
87
0
0
0
Supplier payment term (days)
78
69
58
51
62
53
0
0
0
Positioning of SARL RENOVETANCHE IDF in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 2 020 045€ to 6 687 709€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2020k€3669k€6687k€
3 669 059 €Range: 2 020 045€ - 6 687 709€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare SARL RENOVETANCHE IDF with other companies in the same sector:
Frequently asked questions about SARL RENOVETANCHE IDF
What is the revenue of SARL RENOVETANCHE IDF ?
The revenue of SARL RENOVETANCHE IDF in 2021 is 3.2 M€.
Is SARL RENOVETANCHE IDF profitable?
Yes, SARL RENOVETANCHE IDF generated a net profit of 784 k€ in 2024.
Where is the headquarters of SARL RENOVETANCHE IDF ?
The headquarters of SARL RENOVETANCHE IDF is located in SUCY-EN-BRIE (94370), in the department Val-de-Marne.
Where to find the tax return of SARL RENOVETANCHE IDF ?
The tax return of SARL RENOVETANCHE IDF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL RENOVETANCHE IDF operate?
SARL RENOVETANCHE IDF operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart