Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-08-01 (17 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: AIGONDIGNE (79370), Deux-Sevres
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL RENOV 2 SEVRES is a French company
founded 17 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in AIGONDIGNE (79370),
this company of category PME
shows in 2016 a revenue of 489 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL RENOV 2 SEVRES (SIREN 507633147)
Indicator
2023
2016
Revenue
N/C
489 443 €
Net income
109 475 €
3 926 €
EBITDA
N/C
-12 691 €
Net margin
N/C
0.8%
Revenue and income statement
In 2023, SARL RENOV 2 SEVRES generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 4 k€ -> 109 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 475 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 286%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
285.66%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.603%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
Debt ratio
-176.069
285.66
Financial autonomy
-7.655
6.603
Repayment capacity
2.538
None
Cash flow / Revenue
1.555%
None%
Sector positioning
Debt ratio
285.662023
2016
2023
Q1: 0.01
Med: 15.36
Q3: 64.39
Average+50 pts over 2 years
In 2023, the debt ratio of SARL RENOV 2 SEVRES (285.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.6%2023
2016
2023
Q1: 5.67%
Med: 22.82%
Q3: 45.08%
Average
In 2023, the financial autonomy of SARL RENOV 2 SEVRES (6.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.54 years2016
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 0.94 years
Watch
In 2016, the repayment capacity of SARL RENOV 2 SEVRES (2.54) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2023
Liquidity ratio
100.857
119.703
Interest coverage
-7.919
None
Sector positioning
Liquidity ratio
119.72023
2016
2023
Q1: 128.1
Med: 180.72
Q3: 293.73
Watch
In 2023, the liquidity ratio of SARL RENOV 2 SEVRES (119.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-7.92x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 2.75x
Average
In 2016, the interest coverage of SARL RENOV 2 SEVRES (-7.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL RENOV 2 SEVRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
Operating WCR
-5 536 €
0 €
Inventory turnover (days)
40
0
Customer payment term (days)
33
0
Supplier payment term (days)
12
0
Positioning of SARL RENOV 2 SEVRES in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SARL RENOV 2 SEVRES is estimated at
271 748 €
(range 92 124€ - 876 315€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
92k€271k€876k€
271 748 €Range: 92 124€ - 876 315€
NAF 5 all-time
Valuation method used
Net Income Multiple
109 475 €
×
2.5x
=271 748 €
Range: 92 124€ - 876 316€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SARL RENOV 2 SEVRES with other companies in the same sector:
Frequently asked questions about SARL RENOV 2 SEVRES
What is the revenue of SARL RENOV 2 SEVRES ?
The revenue of SARL RENOV 2 SEVRES in 2016 is 489 k€.
Is SARL RENOV 2 SEVRES profitable?
Yes, SARL RENOV 2 SEVRES generated a net profit of 109 k€ in 2023.
Where is the headquarters of SARL RENOV 2 SEVRES ?
The headquarters of SARL RENOV 2 SEVRES is located in AIGONDIGNE (79370), in the department Deux-Sevres.
Where to find the tax return of SARL RENOV 2 SEVRES ?
The tax return of SARL RENOV 2 SEVRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL RENOV 2 SEVRES operate?
SARL RENOV 2 SEVRES operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart