Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-02-01 (30 years)Status: ActiveBusiness sector: Fabrication de carrosseries et remorquesLocation: PLERGUER (35540), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL REMORQUES QUEMERAIS : revenue, balance sheet and financial ratios
SARL REMORQUES QUEMERAIS is a French company
founded 30 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in PLERGUER (35540),
this company of category PME
shows in 2016 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL REMORQUES QUEMERAIS (SIREN 404498388)
Indicator
2024
2023
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 475 701 €
Net income
243 875 €
141 798 €
137 164 €
210 321 €
138 405 €
26 502 €
EBITDA
N/C
N/C
N/C
N/C
N/C
64 178 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.8%
Revenue and income statement
In 2024, SARL REMORQUES QUEMERAIS generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 27 k€ -> 244 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
243 875 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.038%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.903%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2023
2024
Debt ratio
25.587
21.565
24.248
53.767
78.863
56.038
Financial autonomy
59.206
56.917
60.767
42.917
44.042
53.903
Repayment capacity
1.614
None
None
None
None
None
Cash flow / Revenue
4.067%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
56.042024
2021
2023
2024
Q1: 4.79
Med: 27.7
Q3: 79.01
Average+7 pts over 3 years
In 2024, the debt ratio of SARL REMORQUES QUEMERAIS (56.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.9%2024
2021
2023
2024
Q1: 20.53%
Med: 39.52%
Q3: 57.49%
Good+14 pts over 3 years
In 2024, the financial autonomy of SARL REMORQUES QUEMERAIS (53.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 549.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2023
2024
Liquidity ratio
304.397
276.197
343.092
260.09
432.205
549.933
Interest coverage
1.857
None
None
None
None
None
Sector positioning
Liquidity ratio
549.932024
2021
2023
2024
Q1: 153.1
Med: 220.25
Q3: 325.12
Excellent+15 pts over 3 years
In 2024, the liquidity ratio of SARL REMORQUES QUEMERAIS (549.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 220 days. Excellent situation: suppliers finance 135 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
220 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL REMORQUES QUEMERAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2023
2024
Operating WCR
425 548 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
76
0
0
0
0
0
Customer payment term (days)
31
0
0
303
105
85
Supplier payment term (days)
35
0
0
546
261
220
Positioning of SARL REMORQUES QUEMERAIS in its sector
Comparison with sector Fabrication de carrosseries et remorques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 101 280€ to 633 337€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
101k€151k€633k€
151 269 €Range: 101 280€ - 633 337€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de carrosseries et remorques)
Compare SARL REMORQUES QUEMERAIS with other companies in the same sector:
Frequently asked questions about SARL REMORQUES QUEMERAIS
What is the revenue of SARL REMORQUES QUEMERAIS ?
The revenue of SARL REMORQUES QUEMERAIS in 2016 is 1.5 M€.
Is SARL REMORQUES QUEMERAIS profitable?
Yes, SARL REMORQUES QUEMERAIS generated a net profit of 244 k€ in 2024.
Where is the headquarters of SARL REMORQUES QUEMERAIS ?
The headquarters of SARL REMORQUES QUEMERAIS is located in PLERGUER (35540), in the department Ille-et-Vilaine.
Where to find the tax return of SARL REMORQUES QUEMERAIS ?
The tax return of SARL REMORQUES QUEMERAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL REMORQUES QUEMERAIS operate?
SARL REMORQUES QUEMERAIS operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart