Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-03-03 (29 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: SAINT-SATURNIN-LES-APT (84490), Vaucluse
SARL REMBEAULT : revenue, balance sheet and financial ratios
SARL REMBEAULT is a French company
founded 29 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAINT-SATURNIN-LES-APT (84490),
this company of category PME
shows in 2017 a revenue of 173 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL REMBEAULT (SIREN 411196603)
Indicator
2018
2017
2016
Revenue
N/C
173 117 €
176 852 €
Net income
0 €
3 624 €
3 554 €
EBITDA
N/C
14 039 €
11 164 €
Net margin
N/C
2.1%
2.0%
Revenue and income statement
In 2018, SARL REMBEAULT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2017: 4 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.529%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.042%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
36.933
48.892
24.529
Financial autonomy
23.297
27.74
17.042
Repayment capacity
3.536
4.145
None
Cash flow / Revenue
6.82%
8.271%
None%
Sector positioning
Debt ratio
24.532018
2016
2017
2018
Q1: 0.0
Med: 30.86
Q3: 148.8
Good-6 pts over 3 years
In 2018, the debt ratio of SARL REMBEAULT (24.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
17.04%2018
2016
2017
2018
Q1: 4.65%
Med: 32.18%
Q3: 61.5%
Average-6 pts over 3 years
In 2018, the financial autonomy of SARL REMBEAULT (17.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.14 years2017
2016
2017
Q1: 0.0 years
Med: 0.87 years
Q3: 4.97 years
Average
In 2017, the repayment capacity of SARL REMBEAULT (4.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 331.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
331.988
Liquidity indicators evolution SARL REMBEAULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
239.846
234.808
331.988
Interest coverage
23.782
17.786
None
Sector positioning
Liquidity ratio
331.992018
2016
2017
2018
Q1: 59.45
Med: 122.53
Q3: 258.07
Excellent
In 2018, the liquidity ratio of SARL REMBEAULT (331.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
17.79x2017
2016
2017
Q1: 0.0x
Med: 1.61x
Q3: 9.25x
Excellent
In 2017, the interest coverage of SARL REMBEAULT (17.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 491 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 205 days. The gap of 286 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
491 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
205 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL REMBEAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
-5 985 €
-5 476 €
0 €
Inventory turnover (days)
15
14
0
Customer payment term (days)
2
8
491
Supplier payment term (days)
16
22
205
Positioning of SARL REMBEAULT in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare SARL REMBEAULT with other companies in the same sector:
Yes, SARL REMBEAULT generated a net profit of 4 k€ in 2017.
Where is the headquarters of SARL REMBEAULT ?
The headquarters of SARL REMBEAULT is located in SAINT-SATURNIN-LES-APT (84490), in the department Vaucluse.
Where to find the tax return of SARL REMBEAULT ?
The tax return of SARL REMBEAULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL REMBEAULT operate?
SARL REMBEAULT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart