Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-06-04 (6 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: DIJON (21000), Cote-d'Or
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL REGIS ITINERAIRE EMPLOI : revenue, balance sheet and financial ratios
SARL REGIS ITINERAIRE EMPLOI is a French company
founded 6 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in DIJON (21000),
this company of category PME
shows in 2021 a net income positive of 71 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL REGIS ITINERAIRE EMPLOI (SIREN 851327213)
Indicator
2021
Revenue
N/C
Net income
71 067 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, SARL REGIS ITINERAIRE EMPLOI generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 067 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.013%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.098%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL REGIS ITINERAIRE EMPLOI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
94.013
Financial autonomy
25.098
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
94.012021
2021
Q1: 0.04
Med: 8.47
Q3: 56.87
Average
In 2021, the debt ratio of SARL REGIS ITINERAIRE EMPLOI (94.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.1%2021
2021
Q1: 13.61%
Med: 28.15%
Q3: 44.99%
Average
In 2021, the financial autonomy of SARL REGIS ITINERAIRE EMPLOI (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.226
Liquidity indicators evolution SARL REGIS ITINERAIRE EMPLOI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
169.226
Interest coverage
None
Sector positioning
Liquidity ratio
169.232021
2021
Q1: 121.69
Med: 155.71
Q3: 212.12
Good
In 2021, the liquidity ratio of SARL REGIS ITINERAIRE EMPLOI (169.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL REGIS ITINERAIRE EMPLOI in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of SARL REGIS ITINERAIRE EMPLOI is estimated at
131 397 €
(range 66 018€ - 342 288€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
135 transactions
66k€131k€342k€
131 397 €Range: 66 018€ - 342 288€
NAF 5 all-time
Valuation method used
Net Income Multiple
71 067 €
×
1.8x
=131 398 €
Range: 66 019€ - 342 289€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare SARL REGIS ITINERAIRE EMPLOI with other companies in the same sector:
Frequently asked questions about SARL REGIS ITINERAIRE EMPLOI
What is the revenue of SARL REGIS ITINERAIRE EMPLOI ?
The revenue of SARL REGIS ITINERAIRE EMPLOI is not publicly disclosed (confidential accounts filed with INPI).
Is SARL REGIS ITINERAIRE EMPLOI profitable?
Yes, SARL REGIS ITINERAIRE EMPLOI generated a net profit of 71 k€ in 2021.
Where is the headquarters of SARL REGIS ITINERAIRE EMPLOI ?
The headquarters of SARL REGIS ITINERAIRE EMPLOI is located in DIJON (21000), in the department Cote-d'Or.
Where to find the tax return of SARL REGIS ITINERAIRE EMPLOI ?
The tax return of SARL REGIS ITINERAIRE EMPLOI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL REGIS ITINERAIRE EMPLOI operate?
SARL REGIS ITINERAIRE EMPLOI operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart