Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: LE BEAGE (07630), Ardeche
SARL REDON FRERES : revenue, balance sheet and financial ratios
SARL REDON FRERES is a French company
founded 31 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LE BEAGE (07630),
this company of category PME
shows in 2024 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL REDON FRERES (SIREN 401729728)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 454 883 €
2 460 106 €
2 533 212 €
2 342 521 €
2 413 397 €
2 531 244 €
2 519 647 €
2 550 619 €
Net income
33 126 €
34 575 €
-39 979 €
27 611 €
43 360 €
-48 646 €
11 868 €
75 994 €
118 219 €
EBITDA
N/C
-39 568 €
-124 910 €
-7 954 €
14 503 €
-108 564 €
-150 630 €
27 505 €
99 716 €
Net margin
N/C
1.4%
-1.6%
1.1%
1.9%
-2.0%
0.5%
3.0%
4.6%
Revenue and income statement
In 2025, SARL REDON FRERES generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 118 k€ -> 33 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 126 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.998%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.746%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
66.054
126.675
348.752
465.746
436.949
302.222
286.841
151.316
95.998
Financial autonomy
31.525
27.406
13.284
10.055
12.306
15.556
14.466
19.271
25.746
Repayment capacity
1.48
3.147
-10.211
-15.664
5.685
7.399
-12.259
6.983
None
Cash flow / Revenue
4.568%
3.467%
-2.012%
-1.103%
4.359%
2.584%
-1.088%
1.366%
None%
Sector positioning
Debt ratio
96.02025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Watch
In 2025, the debt ratio of SARL REDON FRERES (96.00) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.75%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Average
In 2025, the financial autonomy of SARL REDON FRERES (25.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.98 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Watch+50 pts over 2 years
In 2024, the repayment capacity of SARL REDON FRERES (6.98) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.118
Liquidity indicators evolution SARL REDON FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
172.752
209.209
175.227
144.517
178.948
178.439
127.979
128.904
134.118
Interest coverage
0.029
0.847
-0.309
-1.038
12.873
-44.544
-1.746
-7.991
None
Sector positioning
Liquidity ratio
134.122025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Average
In 2025, the liquidity ratio of SARL REDON FRERES (134.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-7.99x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Average
In 2024, the interest coverage of SARL REDON FRERES (-8.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 265 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 262 days. The company must finance 3 days of gap between collections and payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
265 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
262 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL REDON FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
506 374 €
518 695 €
664 198 €
397 221 €
509 639 €
429 810 €
399 275 €
315 084 €
0 €
Inventory turnover (days)
13
11
10
11
9
12
13
5
0
Customer payment term (days)
56
51
74
48
52
54
50
48
265
Supplier payment term (days)
36
25
40
37
42
35
29
35
262
Positioning of SARL REDON FRERES in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 25 176€ to 334 254€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
25k€142k€334k€
142 600 €Range: 25 176€ - 334 254€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SARL REDON FRERES with other companies in the same sector:
Frequently asked questions about SARL REDON FRERES
What is the revenue of SARL REDON FRERES ?
The revenue of SARL REDON FRERES in 2024 is 2.5 M€.
Is SARL REDON FRERES profitable?
Yes, SARL REDON FRERES generated a net profit of 33 k€ in 2025.
Where is the headquarters of SARL REDON FRERES ?
The headquarters of SARL REDON FRERES is located in LE BEAGE (07630), in the department Ardeche.
Where to find the tax return of SARL REDON FRERES ?
The tax return of SARL REDON FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL REDON FRERES operate?
SARL REDON FRERES operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart