SARL RECYCLAGE ESPACES VERTS is a French company
founded 15 years ago,
specialized in the sector Services d'aménagement paysager .
Based in CHAPONOST (69630),
this company of category PME
shows in 2022 a revenue of 621 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL RECYCLAGE ESPACES VERTS (SIREN 531600468)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
621 443 €
534 907 €
576 181 €
506 317 €
413 200 €
417 430 €
385 579 €
Net income
29 492 €
76 761 €
102 675 €
82 919 €
48 362 €
89 832 €
35 779 €
28 077 €
37 964 €
23 580 €
EBITDA
N/C
N/C
N/C
123 350 €
71 013 €
138 606 €
63 854 €
40 583 €
59 565 €
41 646 €
Net margin
N/C
N/C
N/C
13.3%
9.0%
15.6%
7.1%
6.8%
9.1%
6.1%
Revenue and income statement
In 2025, SARL RECYCLAGE ESPACES VERTS generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 24 k€ -> 29 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 492 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.404%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.528%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
56.063
19.073
18.06
33.469
82.822
15.859
8.331
4.0
18.01
57.404
Financial autonomy
39.069
52.175
62.664
55.16
41.735
63.374
63.363
60.222
54.635
39.528
Repayment capacity
0.965
0.372
0.574
0.903
1.56
0.474
0.159
None
None
None
Cash flow / Revenue
9.352%
12.1%
9.752%
10.201%
18.35%
10.476%
15.233%
None%
None%
None%
Sector positioning
Debt ratio
57.42025
2023
2024
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Average+42 pts over 3 years
In 2025, the debt ratio of SARL RECYCLAGE ESPACES VERTS (57.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.53%2025
2023
2024
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Average-27 pts over 3 years
In 2025, the financial autonomy of SARL RECYCLAGE ESPACES VERTS (39.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
183.894
204.144
311.788
272.739
347.886
296.184
275.346
232.297
235.213
236.217
Interest coverage
3.09
1.378
1.989
1.12
0.295
1.918
0.307
None
None
None
Sector positioning
Liquidity ratio
236.222025
2023
2024
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Good
In 2025, the liquidity ratio of SARL RECYCLAGE ESPACES VERTS (236.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL RECYCLAGE ESPACES VERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
63 728 €
59 780 €
77 768 €
56 389 €
65 408 €
94 855 €
61 548 €
0 €
0 €
0 €
Inventory turnover (days)
0
5
0
0
0
0
0
0
0
0
Customer payment term (days)
81
67
75
59
74
60
60
0
0
0
Supplier payment term (days)
38
47
28
38
61
44
27
0
0
0
Positioning of SARL RECYCLAGE ESPACES VERTS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of SARL RECYCLAGE ESPACES VERTS is estimated at
95 151 €
(range 28 288€ - 212 050€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
28k€95k€212k€
95 151 €Range: 28 288€ - 212 050€
NAF 5 all-time
Valuation method used
Net Income Multiple
29 492 €
×
3.2x
=95 152 €
Range: 28 288€ - 212 051€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare SARL RECYCLAGE ESPACES VERTS with other companies in the same sector:
Frequently asked questions about SARL RECYCLAGE ESPACES VERTS
What is the revenue of SARL RECYCLAGE ESPACES VERTS ?
The revenue of SARL RECYCLAGE ESPACES VERTS in 2022 is 621 k€.
Is SARL RECYCLAGE ESPACES VERTS profitable?
Yes, SARL RECYCLAGE ESPACES VERTS generated a net profit of 29 k€ in 2025.
Where is the headquarters of SARL RECYCLAGE ESPACES VERTS ?
The headquarters of SARL RECYCLAGE ESPACES VERTS is located in CHAPONOST (69630), in the department Rhone.
Where to find the tax return of SARL RECYCLAGE ESPACES VERTS ?
The tax return of SARL RECYCLAGE ESPACES VERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL RECYCLAGE ESPACES VERTS operate?
SARL RECYCLAGE ESPACES VERTS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart