Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-08-01 (25 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: BESANCON (25000), Doubs
SARL RECEPTEL : revenue, balance sheet and financial ratios
SARL RECEPTEL is a French company
founded 25 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in BESANCON (25000),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL RECEPTEL (SIREN 432884732)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 123 874 €
1 023 962 €
Net income
85 009 €
99 088 €
96 666 €
76 835 €
46 477 €
32 567 €
51 716 €
43 061 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
52 535 €
49 295 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.6%
4.2%
Revenue and income statement
In 2025, SARL RECEPTEL generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 43 k€ -> 85 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 009 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.967%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.199%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
27.275
19.534
11.452
13.767
6.224
4.807
4.387
1.967
Financial autonomy
43.263
47.843
47.935
45.163
47.114
51.124
50.96
47.199
Repayment capacity
0.725
0.913
None
None
None
None
None
None
Cash flow / Revenue
6.699%
3.83%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.972025
2023
2024
2025
Q1: 0.0
Med: 7.56
Q3: 53.6
Good-14 pts over 3 years
In 2025, the debt ratio of SARL RECEPTEL (1.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.2%2025
2023
2024
2025
Q1: 10.23%
Med: 44.01%
Q3: 75.13%
Good-11 pts over 3 years
In 2025, the financial autonomy of SARL RECEPTEL (47.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.064
Liquidity indicators evolution SARL RECEPTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
169.915
170.263
167.569
158.689
160.231
167.659
178.437
156.064
Interest coverage
2.122
1.629
None
None
None
None
None
None
Sector positioning
Liquidity ratio
156.062025
2023
2024
2025
Q1: 119.63
Med: 260.88
Q3: 749.74
Average-5 pts over 3 years
In 2025, the liquidity ratio of SARL RECEPTEL (156.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL RECEPTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
19 076 €
35 717 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
38
43
0
0
0
0
0
0
Supplier payment term (days)
25
16
0
0
0
0
0
0
Positioning of SARL RECEPTEL in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of SARL RECEPTEL is estimated at
281 822 €
(range 84 310€ - 829 760€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
84k€281k€829k€
281 822 €Range: 84 310€ - 829 760€
NAF 5 all-time
Valuation method used
Net Income Multiple
85 009 €
×
3.3x
=281 823 €
Range: 84 310€ - 829 761€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare SARL RECEPTEL with other companies in the same sector:
Yes, SARL RECEPTEL generated a net profit of 85 k€ in 2025.
Where is the headquarters of SARL RECEPTEL ?
The headquarters of SARL RECEPTEL is located in BESANCON (25000), in the department Doubs.
Where to find the tax return of SARL RECEPTEL ?
The tax return of SARL RECEPTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL RECEPTEL operate?
SARL RECEPTEL operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart