SARL RDL BEAUDONNAT : revenue, balance sheet and financial ratios

SARL RDL BEAUDONNAT is a French company founded 27 years ago, specialized in the sector Travaux de couverture par éléments. Based in VERNINES (63210), this company of category PME shows in 2018 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL RDL BEAUDONNAT (SIREN 421942327)
Indicator 2025 2024 2023 2022 2021 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C 1 978 278 € 1 906 406 € 1 911 596 €
Net income 406 110 € 582 264 € 772 892 € 295 811 € 128 349 € 212 037 € 123 719 € 62 067 € 59 910 €
EBITDA N/C N/C N/C N/C N/C N/C 231 904 € 228 340 € 289 014 €
Net margin N/C N/C N/C N/C N/C N/C 6.3% 3.3% 3.1%

Revenue and income statement

In 2025, SARL RDL BEAUDONNAT generates positive net income of 406 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 60 k€ -> 406 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

406 110 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

52.614%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.618%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.4%

Solvency indicators evolution
SARL RDL BEAUDONNAT

Sector positioning

Debt ratio
52.61 2025
2023
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Watch +17 pts over 3 years

In 2025, the debt ratio of SARL RDL BEAUDONNAT (52.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
57.62% 2025
2023
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Good -9 pts over 3 years

In 2025, the financial autonomy of SARL RDL BEAUDONNAT (57.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 449.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

449.65

Liquidity indicators evolution
SARL RDL BEAUDONNAT

Sector positioning

Liquidity ratio
449.65 2025
2023
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Excellent

In 2025, the liquidity ratio of SARL RDL BEAUDONNAT (449.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL RDL BEAUDONNAT

Positioning of SARL RDL BEAUDONNAT in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SARL RDL BEAUDONNAT is estimated at 1 095 851 € (range 556 255€ - 1 947 361€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
556k€ 1095k€ 1947k€
1 095 851 € Range: 556 255€ - 1 947 361€
NAF 5 all-time

Valuation method used

Net Income Multiple
406 110 € × 2.7x = 1 095 851 €
Range: 556 255€ - 1 947 361€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare SARL RDL BEAUDONNAT with other companies in the same sector:

Frequently asked questions about SARL RDL BEAUDONNAT

What is the revenue of SARL RDL BEAUDONNAT ?

The revenue of SARL RDL BEAUDONNAT in 2018 is 2.0 M€.

Is SARL RDL BEAUDONNAT profitable?

Yes, SARL RDL BEAUDONNAT generated a net profit of 406 k€ in 2025.

Where is the headquarters of SARL RDL BEAUDONNAT ?

The headquarters of SARL RDL BEAUDONNAT is located in VERNINES (63210), in the department Puy-de-Dome.

Where to find the tax return of SARL RDL BEAUDONNAT ?

The tax return of SARL RDL BEAUDONNAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL RDL BEAUDONNAT operate?

SARL RDL BEAUDONNAT operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.