Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-10-07 (27 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: VERNINES (63210), Puy-de-Dome
SARL RDL BEAUDONNAT : revenue, balance sheet and financial ratios
SARL RDL BEAUDONNAT is a French company
founded 27 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in VERNINES (63210),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL RDL BEAUDONNAT (SIREN 421942327)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 978 278 €
1 906 406 €
1 911 596 €
Net income
406 110 €
582 264 €
772 892 €
295 811 €
128 349 €
212 037 €
123 719 €
62 067 €
59 910 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
231 904 €
228 340 €
289 014 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.3%
3.3%
3.1%
Revenue and income statement
In 2025, SARL RDL BEAUDONNAT generates positive net income of 406 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 60 k€ -> 406 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
406 110 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.614%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.618%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
77.666
61.409
37.463
20.285
18.3
40.846
37.179
55.255
52.614
Financial autonomy
47.651
53.385
62.33
70.554
71.329
55.946
62.441
56.225
57.618
Repayment capacity
2.581
2.78
1.878
None
None
None
None
None
None
Cash flow / Revenue
11.167%
8.939%
9.026%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
52.612025
2023
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Watch+17 pts over 3 years
In 2025, the debt ratio of SARL RDL BEAUDONNAT (52.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
57.62%2025
2023
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Good-9 pts over 3 years
In 2025, the financial autonomy of SARL RDL BEAUDONNAT (57.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 449.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
419.18
467.762
456.595
428.876
376.274
265.328
395.901
422.529
449.65
Interest coverage
38.201
48.044
14.279
None
None
None
None
None
None
Sector positioning
Liquidity ratio
449.652025
2023
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Excellent
In 2025, the liquidity ratio of SARL RDL BEAUDONNAT (449.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL RDL BEAUDONNAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
486 291 €
479 595 €
457 655 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
18
21
0
0
0
0
0
0
Customer payment term (days)
34
28
21
0
0
0
0
0
0
Supplier payment term (days)
42
37
34
0
0
0
0
0
0
Positioning of SARL RDL BEAUDONNAT in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SARL RDL BEAUDONNAT is estimated at
1 095 851 €
(range 556 255€ - 1 947 361€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
556k€1095k€1947k€
1 095 851 €Range: 556 255€ - 1 947 361€
NAF 5 all-time
Valuation method used
Net Income Multiple
406 110 €
×
2.7x
=1 095 851 €
Range: 556 255€ - 1 947 361€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SARL RDL BEAUDONNAT with other companies in the same sector:
Frequently asked questions about SARL RDL BEAUDONNAT
What is the revenue of SARL RDL BEAUDONNAT ?
The revenue of SARL RDL BEAUDONNAT in 2018 is 2.0 M€.
Is SARL RDL BEAUDONNAT profitable?
Yes, SARL RDL BEAUDONNAT generated a net profit of 406 k€ in 2025.
Where is the headquarters of SARL RDL BEAUDONNAT ?
The headquarters of SARL RDL BEAUDONNAT is located in VERNINES (63210), in the department Puy-de-Dome.
Where to find the tax return of SARL RDL BEAUDONNAT ?
The tax return of SARL RDL BEAUDONNAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL RDL BEAUDONNAT operate?
SARL RDL BEAUDONNAT operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart