Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: PAYS DE BELVES (24170), Dordogne
SARL RCN LE MOULIN DE LA PIQUE : revenue, balance sheet and financial ratios
SARL RCN LE MOULIN DE LA PIQUE is a French company
founded 36 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in PAYS DE BELVES (24170),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL RCN LE MOULIN DE LA PIQUE (SIREN 377742051)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 328 881 €
1 982 176 €
1 737 851 €
1 228 269 €
1 701 502 €
1 693 816 €
N/C
1 775 572 €
Net income
227 163 €
96 899 €
75 401 €
102 739 €
19 125 €
133 109 €
77 803 €
111 143 €
284 262 €
EBITDA
N/C
473 535 €
323 944 €
456 628 €
269 429 €
401 289 €
455 118 €
N/C
559 781 €
Net margin
N/C
4.2%
3.8%
5.9%
1.6%
7.8%
4.6%
N/C
16.0%
Revenue and income statement
In 2024, SARL RCN LE MOULIN DE LA PIQUE generates positive net income of 227 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 284 k€ -> 227 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
227 163 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.266%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL RCN LE MOULIN DE LA PIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
38.322
31.712
25.917
49.284
60.784
29.758
14.82
64.479
114.632
Financial autonomy
47.782
48.454
58.883
51.996
52.464
67.274
71.418
47.982
39.266
Repayment capacity
0.903
None
0.793
1.998
3.198
1.024
0.619
2.311
None
Cash flow / Revenue
29.062%
None%
26.208%
21.25%
22.558%
25.632%
19.101%
19.786%
None%
Sector positioning
Debt ratio
114.632024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Average+37 pts over 3 years
In 2024, the debt ratio of SARL RCN LE MOULIN DE LA ... (114.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.27%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Good-24 pts over 3 years
In 2024, the financial autonomy of SARL RCN LE MOULIN DE LA ... (39.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.31 years2023
2022
2023
Q1: 0.18 years
Med: 2.08 years
Q3: 5.38 years
Average+25 pts over 2 years
In 2023, the repayment capacity of SARL RCN LE MOULIN DE LA ... (2.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.987
Liquidity indicators evolution SARL RCN LE MOULIN DE LA PIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
63.048
64.86
93.084
169.543
259.894
247.669
154.41
133.433
206.987
Interest coverage
3.522
None
2.006
2.101
4.219
1.044
1.952
1.024
None
Sector positioning
Liquidity ratio
206.992024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Good+14 pts over 3 years
In 2024, the liquidity ratio of SARL RCN LE MOULIN DE LA ... (206.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.02x2023
2022
2023
Q1: 0.25x
Med: 3.21x
Q3: 10.36x
Average-9 pts over 2 years
In 2023, the interest coverage of SARL RCN LE MOULIN DE LA ... (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL RCN LE MOULIN DE LA PIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-265 324 €
0 €
42 278 €
574 512 €
508 663 €
369 763 €
288 823 €
473 857 €
0 €
Inventory turnover (days)
2
0
1
1
1
0
1
1
0
Customer payment term (days)
1
0
1
1
2
1
8
10
0
Supplier payment term (days)
31
0
11
43
21
8
17
42
0
Positioning of SARL RCN LE MOULIN DE LA PIQUE in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of SARL RCN LE MOULIN DE LA PIQUE is estimated at
1 624 961 €
(range 483 816€ - 3 871 437€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
483k€1624k€3871k€
1 624 961 €Range: 483 816€ - 3 871 437€
NAF 5 all-time
Valuation method used
Net Income Multiple
227 163 €
×
7.2x
=1 624 962 €
Range: 483 817€ - 3 871 438€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare SARL RCN LE MOULIN DE LA PIQUE with other companies in the same sector:
Frequently asked questions about SARL RCN LE MOULIN DE LA PIQUE
What is the revenue of SARL RCN LE MOULIN DE LA PIQUE ?
The revenue of SARL RCN LE MOULIN DE LA PIQUE in 2023 is 2.3 M€.
Is SARL RCN LE MOULIN DE LA PIQUE profitable?
Yes, SARL RCN LE MOULIN DE LA PIQUE generated a net profit of 227 k€ in 2024.
Where is the headquarters of SARL RCN LE MOULIN DE LA PIQUE ?
The headquarters of SARL RCN LE MOULIN DE LA PIQUE is located in PAYS DE BELVES (24170), in the department Dordogne.
Where to find the tax return of SARL RCN LE MOULIN DE LA PIQUE ?
The tax return of SARL RCN LE MOULIN DE LA PIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL RCN LE MOULIN DE LA PIQUE operate?
SARL RCN LE MOULIN DE LA PIQUE operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart