Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-09-08 (15 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: LES BELLEVILLE (73440), Savoie
SARL RC LE SHERPA : revenue, balance sheet and financial ratios
SARL RC LE SHERPA is a French company
founded 15 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LES BELLEVILLE (73440),
this company of category PME
shows in 2020 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL RC LE SHERPA (SIREN 524772977)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 604 441 €
2 146 413 €
2 061 316 €
2 098 081 €
1 885 523 €
Net income
350 864 €
246 544 €
217 259 €
413 337 €
35 919 €
144 429 €
135 500 €
62 016 €
50 276 €
EBITDA
N/C
N/C
N/C
N/C
90 404 €
223 904 €
172 183 €
75 019 €
92 089 €
Net margin
N/C
N/C
N/C
N/C
2.2%
6.7%
6.6%
3.0%
2.7%
Revenue and income statement
In 2025, SARL RC LE SHERPA generates positive net income of 351 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 50 k€ -> 351 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
350 864 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.753%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.562%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
99.205
69.997
42.193
21.45
14.317
39.253
6.874
3.189
7.753
Financial autonomy
41.471
44.247
54.599
65.863
68.371
49.879
63.028
64.869
61.562
Repayment capacity
7.845
5.281
1.989
0.953
1.779
None
None
None
None
Cash flow / Revenue
3.557%
3.616%
7.079%
8.523%
4.146%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.752025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Good
In 2025, the debt ratio of SARL RC LE SHERPA (7.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.56%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good
In 2025, the financial autonomy of SARL RC LE SHERPA (61.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.886
Liquidity indicators evolution SARL RC LE SHERPA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
161.968
122.789
131.942
154.223
162.685
203.679
170.894
180.2
203.886
Interest coverage
20.019
19.823
6.362
3.045
16.767
None
None
None
None
Sector positioning
Liquidity ratio
203.892025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good+8 pts over 3 years
In 2025, the liquidity ratio of SARL RC LE SHERPA (203.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL RC LE SHERPA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
-41 236 €
-2 623 €
-107 312 €
-78 602 €
-86 158 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
4
3
3
4
0
0
0
0
Customer payment term (days)
0
3
0
0
0
0
0
0
0
Supplier payment term (days)
23
43
21
14
11
0
0
0
0
Positioning of SARL RC LE SHERPA in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of SARL RC LE SHERPA is estimated at
1 984 760 €
(range 482 766€ - 5 999 905€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
482k€1984k€5999k€
1 984 760 €Range: 482 766€ - 5 999 905€
NAF 5 année 2025
Valuation method used
Net Income Multiple
350 864 €
×
5.7x
=1 984 760 €
Range: 482 766€ - 5 999 905€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL RC LE SHERPA with other companies in the same sector:
Frequently asked questions about SARL RC LE SHERPA
What is the revenue of SARL RC LE SHERPA ?
The revenue of SARL RC LE SHERPA in 2020 is 1.6 M€.
Is SARL RC LE SHERPA profitable?
Yes, SARL RC LE SHERPA generated a net profit of 351 k€ in 2025.
Where is the headquarters of SARL RC LE SHERPA ?
The headquarters of SARL RC LE SHERPA is located in LES BELLEVILLE (73440), in the department Savoie.
Where to find the tax return of SARL RC LE SHERPA ?
The tax return of SARL RC LE SHERPA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL RC LE SHERPA operate?
SARL RC LE SHERPA operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart